Shanghai - Delayed Quote CNY
Ningbo Techmation Co.,Ltd. (603015.SS)
12.07
+0.26
+(2.20%)
At close: April 30 at 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
880,092.60
843,179.16
721,421.72
732,958.79
934,971.16
Cost of Revenue
552,583.99
525,501.32
449,758.88
468,155.65
605,178.57
Gross Profit
327,508.61
317,677.84
271,662.84
264,803.13
329,792.60
Operating Expense
210,009.40
208,750.23
191,836.62
191,596
186,439.56
Operating Income
117,499.21
108,927.61
79,826.22
73,207.13
143,353.04
Net Non Operating Interest Income Expense
-4,983.76
-7,191.08
-6,570.22
-11,474.07
-5,939.55
Pretax Income
87,316.25
74,740.62
69,190.91
59,132.48
105,653.15
Tax Provision
16,060.52
14,211.48
5,617.79
10,059.50
20,978.52
Net Income Common Stockholders
70,180.55
63,816.19
63,967.83
47,715.47
88,829.66
Basic EPS
0.18
0.16
0.16
0.12
0.22
Diluted EPS
0.18
0.16
0.16
0.12
0.22
Basic Average Shares
390,203.95
398,851.21
399,798.94
397,628.91
403,771.18
Diluted Average Shares
390,203.95
398,851.21
399,798.94
397,628.91
403,771.18
Total Operating Income as Reported
98,163.61
84,922.03
67,136.93
59,515.37
107,104.44
Rent Expense Supplemental
--
1,451.92
1,844.04
1,159.38
2,016.74
Total Expenses
762,593.39
734,251.55
641,595.50
659,751.65
791,618.12
Net Income from Continuing & Discontinued Operation
70,180.55
63,816.19
63,967.83
47,715.47
88,829.66
Normalized Income
95,274.72
90,136.85
80,654.72
63,159.96
117,369.91
Interest Income
6,111.81
6,517.93
5,385.33
3,773.89
5,227.27
Interest Expense
13,049.57
12,816.04
11,309.96
13,953.03
9,818.11
Net Interest Income
-4,983.76
-7,191.08
-6,570.22
-11,474.07
-5,939.55
EBIT
100,365.82
87,556.66
80,500.87
73,085.51
115,471.26
EBITDA
100,365.82
122,292.37
115,136.61
106,617.95
141,035.82
Reconciled Cost of Revenue
552,583.99
525,501.32
449,758.88
468,155.65
605,178.57
Reconciled Depreciation
--
34,735.71
34,635.74
33,532.45
25,564.55
Net Income from Continuing Operation Net Minority Interest
70,180.55
63,816.19
63,967.83
47,715.47
88,829.66
Total Unusual Items Excluding Goodwill
-30,750.21
-32,500.42
-18,161.46
-18,610.47
-35,611.23
Total Unusual Items
-30,750.21
-32,500.42
-18,161.46
-18,610.47
-35,611.23
Normalized EBITDA
131,116.03
154,792.79
133,298.07
125,228.42
176,647.05
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,656.04
-6,179.76
-1,474.58
-3,165.98
-7,070.98
12/31/2021 - 3/3/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade