Shanghai - Delayed Quote CNY
Shanghai Beite Technology Co., Ltd. (603009.SS)
45.66
+1.65
+(3.75%)
At close: April 30 at 3:00:01 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,076,034.08
2,023,501.68
1,881,109.64
1,705,502.67
1,737,863.04
Cost of Revenue
1,691,292.48
1,650,144.09
1,571,293.32
1,413,054.29
1,405,454.51
Gross Profit
384,741.61
373,357.59
309,816.33
292,448.38
332,408.53
Operating Expense
230,909.02
228,121.06
213,728.51
196,571.12
220,024.60
Operating Income
153,832.59
145,236.53
96,087.82
95,877.25
112,383.94
Net Non Operating Interest Income Expense
-26,219.28
-28,196.09
-38,752.09
-37,480.25
-38,820.54
Pretax Income
92,135.31
84,537.80
55,428.34
43,312.78
59,948.88
Tax Provision
11,252.23
10,369.46
6,063.41
2,701.55
1,945.47
Net Income Common Stockholders
78,060.54
71,435.79
50,868.63
45,944.93
65,093.36
Basic EPS
0.22
0.20
0.14
0.13
0.18
Diluted EPS
0.22
0.20
0.14
0.13
0.18
Basic Average Shares
352,121.67
357,178.96
363,347.33
353,422.56
361,629.79
Diluted Average Shares
352,121.67
357,178.96
363,347.33
353,422.56
361,629.79
Total Operating Income as Reported
86,375.78
79,377.31
59,412.24
41,724.79
60,469.27
Rent Expense Supplemental
--
511.55
1,686.58
762.47
360.63
Total Expenses
1,922,201.50
1,878,265.15
1,785,021.82
1,609,625.41
1,625,479.10
Net Income from Continuing & Discontinued Operation
78,060.54
71,435.79
50,868.63
45,944.93
65,093.36
Normalized Income
112,293.33
102,520.69
50,297.71
62,431.84
75,901.59
Interest Income
1,919.25
1,727.41
640.21
615.48
641.82
Interest Expense
30,850.44
31,017.32
39,551.25
39,396.44
39,152.64
Net Interest Income
-26,219.28
-28,196.09
-38,752.09
-37,480.25
-38,820.54
EBIT
122,985.75
115,555.12
94,979.59
82,709.22
99,101.53
EBITDA
122,985.75
277,806.80
256,627.44
236,022.64
244,257.40
Reconciled Cost of Revenue
1,691,292.48
1,650,144.09
1,571,293.32
1,413,054.29
1,405,454.51
Reconciled Depreciation
--
162,251.68
161,647.85
153,313.42
145,155.87
Net Income from Continuing Operation Net Minority Interest
78,060.54
71,435.79
50,868.63
45,944.93
65,093.36
Total Unusual Items Excluding Goodwill
-38,995.16
-35,430.87
641.04
-17,583.65
-11,170.74
Total Unusual Items
-38,995.16
-35,430.87
641.04
-17,583.65
-11,170.74
Normalized EBITDA
161,980.90
313,237.67
255,986.40
253,606.29
255,428.13
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,762.37
-4,345.97
70.12
-1,096.75
-362.51
12/31/2021 - 7/18/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade