4.5800
-0.0400
(-0.87%)
At close: April 18 at 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,104,548.7404
7,760,461.1304
8,543,377.7381
6,982,995.0272
5,785,506.8675
Cost of Revenue
7,440,016.0302
7,060,710.9427
7,858,024.0270
6,355,334.1336
5,173,659.6062
Gross Profit
664,532.7101
699,750.1877
685,353.7111
627,660.8936
611,847.2613
Operating Expense
342,060.5741
323,658.5068
305,934.2180
290,625.5223
283,911.7497
Operating Income
322,472.1361
376,091.6809
379,419.4932
337,035.3713
327,935.5115
Net Non Operating Interest Income Expense
15,219.3852
10,609.1738
-35,660.3568
-16,270.1087
-21,941.5965
Pretax Income
273,664.1281
318,627.0999
339,770.2870
311,850.7996
256,733.5948
Tax Provision
78,500.0858
75,832.9898
59,359.1832
26,026.7095
46,861.1628
Net Income Common Stockholders
173,377.9057
218,568.9550
268,437.2755
266,355.1097
158,660.8952
Basic EPS
0.15
0.19
0.24
0.25
0.19
Diluted EPS
0.15
0.19
0.24
0.25
0.19
Basic Average Shares
1,148,908.7530
1,150,362.9210
1,118,488.6480
1,065,420.4390
835,057.3430
Diluted Average Shares
1,148,908.7530
1,150,362.9210
1,118,488.6480
1,065,420.4390
835,057.3430
Total Operating Income as Reported
272,071.4518
314,575.5467
332,986.3927
306,898.1241
267,631.0027
Total Expenses
7,782,076.6043
7,384,369.4495
8,163,958.2449
6,645,959.6559
5,457,571.3559
Net Income from Continuing & Discontinued Operation
173,377.9057
218,568.9550
268,437.2755
266,355.1097
158,660.8952
Normalized Income
178,832.6750
222,446.3076
286,071.4274
273,057.8056
193,846.4259
Interest Income
21,882.7065
17,851.6694
6,974.3648
6,478.5765
13,385.9325
Interest Expense
-495.0278
-1,568.8568
28,554.4749
13,218.4956
27,243.4015
Net Interest Income
15,219.3852
10,609.1738
-35,660.3568
-16,270.1087
-21,941.5965
EBIT
273,169.1003
317,058.2431
368,324.7619
325,069.2951
283,976.9964
EBITDA
273,169.1003
707,864.6923
704,907.2265
622,527.7085
549,710.0379
Reconciled Cost of Revenue
7,440,016.0302
7,060,710.9427
7,858,024.0270
6,355,334.1336
5,173,659.6062
Reconciled Depreciation
--
390,806.4492
336,582.4646
297,458.4133
265,733.0415
Net Income from Continuing Operation Net Minority Interest
173,377.9057
218,568.9550
268,437.2755
266,355.1097
158,660.8952
Total Unusual Items Excluding Goodwill
-7,648.8204
-5,088.3839
-21,367.0600
-7,313.0332
-43,041.8978
Total Unusual Items
-7,648.8204
-5,088.3839
-21,367.0600
-7,313.0332
-43,041.8978
Normalized EBITDA
280,817.9207
712,953.0762
726,274.2865
629,840.7417
592,751.9357
Tax Rate for Calcs
0.0003
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
-2,194.0510
-1,211.0312
-3,732.9080
-610.3374
-7,856.3671
12/31/2020 - 6/11/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade