Shanghai - Delayed Quote CNY

China Automotive Engineering Research Institute Co., Ltd. (601965.SS)

18.33
+0.20
+(1.10%)
At close: 3:00:02 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,701,983.41
4,696,537.21
4,096,251.49
3,290,598.58
3,835,074.04
Cost of Revenue
2,554,853.29
2,605,477.93
2,340,326.91
1,840,682.51
2,552,874.26
Gross Profit
2,147,130.11
2,091,059.28
1,755,924.58
1,449,916.07
1,282,199.78
Operating Expense
839,961.02
822,833.42
770,981.92
570,913.44
526,427.51
Operating Income
1,307,169.10
1,268,225.85
984,942.66
879,002.63
755,772.27
Net Non Operating Interest Income Expense
-9,598.86
-6,289.17
18,649.85
17,993.89
16,988.30
Pretax Income
1,143,850.93
1,140,373.73
1,000,321.05
823,665.79
842,957.05
Tax Provision
171,114.52
172,690.22
114,054.70
95,202.84
113,562.18
Net Income Common Stockholders
918,316.37
907,775.26
836,168.65
689,143.24
691,667.71
Basic EPS
0.93
0.92
0.85
0.71
0.71
Diluted EPS
0.93
0.92
0.85
0.70
0.70
Basic Average Shares
987,664.11
986,712.24
983,727.82
970,624.28
974,179.87
Diluted Average Shares
987,664.11
986,712.24
983,727.82
984,490.34
988,096.73
Total Operating Income as Reported
1,144,366.27
1,141,701.86
1,000,987.39
828,006.84
840,157.36
Rent Expense Supplemental
--
6,822.03
6,658.17
5,795.49
5,200.06
Total Expenses
3,394,814.31
3,428,311.36
3,111,308.83
2,411,595.96
3,079,301.77
Net Income from Continuing & Discontinued Operation
918,316.37
907,775.26
836,168.65
689,143.24
691,667.71
Normalized Income
1,029,844.10
989,673.87
880,827.91
751,791.15
631,313.94
Interest Income
15,286.80
18,398.80
21,765.46
19,881.21
19,073.50
Interest Expense
11,409.52
12,268.70
2,321.58
1,401.98
774.85
Net Interest Income
-9,598.86
-6,289.17
18,649.85
17,993.89
16,988.30
EBIT
1,155,260.45
1,152,642.42
1,002,642.63
825,067.77
843,731.90
EBITDA
1,155,260.45
1,551,613.02
1,352,708.15
1,127,939.49
1,122,615.59
Reconciled Cost of Revenue
2,554,853.29
2,605,477.93
2,340,326.91
1,840,682.51
2,552,874.26
Reconciled Depreciation
--
398,970.59
350,065.51
302,871.72
278,883.69
Net Income from Continuing Operation Net Minority Interest
918,316.37
907,775.26
836,168.65
689,143.24
691,667.71
Total Unusual Items Excluding Goodwill
-131,146.63
-96,514.02
-50,406.51
-70,835.38
69,750.47
Total Unusual Items
-131,146.63
-96,514.02
-50,406.51
-70,835.38
69,750.47
Normalized EBITDA
1,286,407.08
1,648,127.03
1,403,114.66
1,198,774.86
1,052,865.12
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-19,618.90
-14,615.41
-5,747.25
-8,187.46
9,396.70
12/31/2021 - 6/11/2012

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

7269.T Suzuki Motor Corporation
1,702.00
-0.18%
 
1585.HK YADEA
12.520
+1.13%
 
MARUTI.BO Maruti Suzuki India Limited
12,451.65
-0.66%
 
2338.HK Weichai Power Co., Ltd.
16.200
+1.50%
 
9863.HK Zhejiang Leapmotor Technology Co., Ltd.
55.250
+0.18%
 
HYUNDAI.NS HYUNDAI MOTOR INDIA LTD
1,937.10
-0.57%
 
000270.KS Kia Corporation
96,900.00
+2.54%
 
0175.HK GEELY AUTO
17.240
+0.29%
 
9866.HK NIO Inc.
29.600
+4.04%
 
1211.HK BYD COMPANY
140.800
+3.83%