1.5000
-0.0200
(-1.32%)
At close: 3:00:04 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,066,690.0414
11,066,690.0414
12,219,878.8148
12,167,471.6484
12,347,554.6080
Cost of Revenue
8,687,395.9406
8,687,395.9406
8,829,783.5857
8,989,869.8931
8,518,330.4561
Gross Profit
2,379,294.1007
2,379,294.1007
3,390,095.2291
3,177,601.7553
3,829,224.1520
Operating Expense
776,509.9428
776,509.9428
738,876.2671
835,035.7235
788,970.5870
Operating Income
1,602,784.1579
1,602,784.1579
2,651,218.9620
2,342,566.0317
3,040,253.5650
Net Non Operating Interest Income Expense
-382,865.4317
-382,865.4317
-427,171.4286
-449,782.2416
-529,480.1840
Pretax Income
1,795,031.0495
1,795,031.0495
2,034,992.7000
1,939,787.0530
2,654,437.6803
Tax Provision
443,006.3653
443,006.3653
527,741.5089
467,167.9180
576,241.7868
Net Income Common Stockholders
1,143,973.4748
1,143,973.4748
1,343,109.0727
1,317,655.2673
1,916,076.2205
Basic EPS
0.05
--
0.06
0.05
0.08
Diluted EPS
0.05
--
0.06
0.05
0.08
Basic Average Shares
22,879,469.4960
--
22,385,151.2120
26,353,105.3460
23,950,952.7560
Diluted Average Shares
22,879,469.4960
--
22,385,151.2120
26,353,105.3460
23,950,952.7560
Total Operating Income as Reported
1,800,716.9882
1,800,716.9882
2,005,349.8788
1,909,694.4264
2,865,174.5831
Total Expenses
9,463,905.8834
9,463,905.8834
9,568,659.8528
9,824,905.6167
9,307,301.0431
Net Income from Continuing & Discontinued Operation
1,143,973.4748
1,143,973.4748
1,343,109.0727
1,317,655.2673
1,916,076.2205
Normalized Income
861,054.2954
861,054.2954
1,573,296.1371
1,442,104.7855
1,939,424.2249
Interest Income
65,464.9827
65,464.9827
75,403.6161
94,016.4495
104,567.2051
Interest Expense
447,276.5184
447,276.5184
501,452.8696
542,904.0559
632,573.1233
Net Interest Income
-382,865.4317
-382,865.4317
-427,171.4286
-449,782.2416
-529,480.1840
EBIT
2,242,307.5678
2,242,307.5678
2,536,445.5696
2,482,691.1089
3,287,010.8036
EBITDA
4,580,896.3333
4,580,896.3333
4,790,772.4083
4,756,127.4755
5,515,258.9833
Reconciled Cost of Revenue
8,687,395.9406
8,687,395.9406
8,829,783.5857
8,989,869.8931
8,518,330.4561
Reconciled Depreciation
2,338,588.7655
2,338,588.7655
2,254,326.8386
2,273,436.3666
2,228,248.1798
Net Income from Continuing Operation Net Minority Interest
1,143,973.4748
1,143,973.4748
1,343,109.0727
1,317,655.2673
1,916,076.2205
Total Unusual Items Excluding Goodwill
375,620.8873
375,620.8873
-310,783.6294
-163,929.3953
-29,821.9350
Total Unusual Items
375,620.8873
375,620.8873
-310,783.6294
-163,929.3953
-29,821.9350
Normalized EBITDA
4,205,275.4461
4,205,275.4461
5,101,556.0377
4,920,056.8708
5,545,080.9183
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
92,701.7079
92,701.7079
-80,596.5651
-39,479.8770
-6,473.9305
12/31/2021 - 12/6/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade