2.2500
+0.0100
+(0.45%)
At close: January 27 at 3:00:01 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
408,173,388.0000
406,031,848.0000
366,395,814.0000
322,318,565.0000
270,327,662.0000
Cost of Revenue
354,182,295.0000
354,726,606.0000
320,891,131.0000
279,909,972.0000
233,601,104.0000
Gross Profit
53,991,093.0000
51,305,242.0000
45,504,683.0000
42,408,593.0000
36,726,558.0000
Operating Expense
31,677,250.0000
30,502,366.0000
26,458,348.0000
23,686,004.0000
20,324,278.0000
Operating Income
22,313,843.0000
20,802,876.0000
19,046,335.0000
18,722,589.0000
16,402,280.0000
Net Non Operating Interest Income Expense
-5,671,758.0000
-5,069,346.0000
-5,414,737.0000
-3,489,986.0000
-3,302,564.0000
Pretax Income
14,234,723.0000
14,010,567.0000
13,677,064.0000
13,050,383.0000
12,040,245.0000
Tax Provision
2,967,495.0000
2,755,060.0000
3,254,880.0000
3,452,839.0000
3,403,302.0000
Net Income Common Stockholders
8,110,206.0000
7,986,116.0000
7,824,139.0000
6,504,102.0000
4,670,576.0000
Diluted NI Available to Com Stockholders
8,110,206.0000
7,986,116.0000
7,824,139.0000
6,504,102.0000
4,670,576.0000
Basic EPS
0.18
0.18
0.18
0.19
0.15
Diluted EPS
0.18
0.18
0.18
0.19
0.15
Basic Average Shares
45,401,394.4440
44,367,311.1110
43,467,438.8890
34,232,115.7890
29,855,864.0000
Diluted Average Shares
45,401,394.4440
44,367,311.1110
43,467,438.8890
34,232,115.7890
29,855,864.0000
Total Operating Income as Reported
14,190,648.0000
14,046,061.0000
13,751,350.0000
14,575,669.0000
--
Rent Expense Supplemental
471,063.0000
424,895.0000
312,898.0000
269,480.0000
336,357.0000
Total Expenses
385,859,545.0000
385,228,972.0000
347,349,479.0000
303,595,976.0000
253,925,382.0000
Net Income from Continuing & Discontinued Operation
8,110,206.0000
7,986,116.0000
7,824,139.0000
6,504,102.0000
4,670,576.0000
Normalized Income
10,471,385.6511
10,123,940.3277
8,467,421.0459
8,131,935.9511
5,369,826.5421
Interest Income
1,365,861.0000
1,309,435.0000
612,327.0000
336,451.0000
361,020.0000
Interest Expense
6,534,408.0000
5,899,961.0000
5,618,003.0000
3,362,582.0000
3,299,926.0000
Net Interest Income
-5,671,758.0000
-5,069,346.0000
-5,414,737.0000
-3,489,986.0000
-3,302,564.0000
EBIT
20,769,131.0000
19,910,528.0000
19,295,067.0000
16,412,965.0000
15,340,171.0000
EBITDA
27,987,357.0000
26,887,923.0000
25,069,252.0000
21,073,308.0000
19,350,419.0000
Reconciled Cost of Revenue
354,182,295.0000
354,726,606.0000
320,891,131.0000
279,909,972.0000
233,601,104.0000
Reconciled Depreciation
7,218,226.0000
6,977,395.0000
5,774,185.0000
4,660,343.0000
4,010,248.0000
Net Income from Continuing Operation Net Minority Interest
8,110,206.0000
7,986,116.0000
7,824,139.0000
6,504,102.0000
4,670,576.0000
Total Unusual Items Excluding Goodwill
-2,983,053.0000
-2,661,109.0000
-844,181.0000
-2,213,468.0000
-973,077.0000
Total Unusual Items
-2,983,053.0000
-2,661,109.0000
-844,181.0000
-2,213,468.0000
-971,853.0000
Normalized EBITDA
30,970,410.0000
29,549,032.0000
25,913,433.0000
23,286,776.0000
20,322,272.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-621,873.3489
-523,284.6723
-200,898.9541
-585,634.0489
-275,050.4579
12/31/2020 - 9/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1820.T Nishimatsu Construction Co., Ltd.
5,050.00
-0.45%
5076.T INFRONEER Holdings Inc.
1,170.50
-0.09%
1893.T Penta-Ocean Construction Co., Ltd.
655.60
+0.26%
1860.T Toda Corporation
940.90
-0.44%
1719.T Hazama Ando Corporation
1,162.00
+0.69%
1417.T MIRAIT ONE Corporation
2,310.50
+0.76%
1861.T Kumagai Gumi Co.,Ltd.
3,845.00
+0.92%
1942.T Kandenko Co.,Ltd.
2,491.50
+6.22%
1414.T SHO-BOND Holdings Co.,Ltd.
5,035.00
+0.10%
1959.T Kyudenko Corporation
5,278.00
-2.17%