Shanghai - Delayed Quote CNY
Red Star Macalline Group Corporation Ltd. (601828.SS)
2.9600
+0.0300
+(1.02%)
At close: April 30 at 3:00:01 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,821,266
7,821,266
11,514,983
14,138,320
15,512,792
Cost of Revenue
2,834,265
2,834,265
4,481,730
5,293,621
5,352,176
Gross Profit
4,987,001
4,987,001
7,033,253
8,844,699
10,160,616
Operating Expense
2,431,712
2,431,712
3,188,313
3,303,643
4,446,845
Operating Income
2,555,289
2,555,289
3,844,940
5,541,056
5,713,771
Net Non Operating Interest Income Expense
-2,420,511
-2,420,511
-2,487,308
-2,272,741
-2,467,344
Pretax Income
-4,319,589
-4,319,589
-2,539,604
1,597,653
2,684,240
Tax Provision
-591,746
-591,746
30,814
780,769
583,542
Net Income Common Stockholders
-3,492,042
-3,492,042
-2,412,713
678,566
1,963,619
Diluted NI Available to Com Stockholders
-3,492,042
-3,492,042
-2,412,713
678,566
1,963,619
Basic EPS
-0.80
-0.80
-0.55
0.16
0.49
Diluted EPS
-0.80
-0.80
-0.55
0.16
0.49
Basic Average Shares
4,354,733
4,354,733
4,354,733
4,354,733
4,004,941
Diluted Average Shares
4,354,733
4,354,733
4,354,733
4,354,733
4,004,941
Total Operating Income as Reported
--
--
--
--
2,862,337.5370
Total Expenses
5,265,977
5,265,977
7,670,043
8,597,264
9,799,021
Net Income from Continuing & Discontinued Operation
-3,492,042
-3,492,042
-2,412,713
678,566
1,963,619
Normalized Income
-2,395,981.2195
-2,395,981.2195
-874,809.5000
1,358,900.7500
2,231,492.7426
Interest Income
110,682
110,682
167,317
230,572
227,197
Interest Expense
2,531,193
2,531,193
2,654,625
2,503,313
2,694,541
Net Interest Income
-2,420,511
-2,420,511
-2,487,308
-2,272,741
-2,467,344
EBIT
-1,788,396
-1,788,396
115,021
4,100,966
5,378,781
EBITDA
-1,547,648
-1,547,648
433,160
4,471,399
5,788,999
Reconciled Cost of Revenue
2,834,265
2,834,265
4,481,730
5,293,621
5,352,176
Reconciled Depreciation
240,748
240,748
318,139
370,433
410,218
Net Income from Continuing Operation Net Minority Interest
-3,492,042
-3,492,042
-2,412,713
678,566
1,963,619
Total Unusual Items Excluding Goodwill
-1,270,046
-1,270,046
-2,050,538
-907,113
-342,285
Total Unusual Items
-1,270,046
-1,270,046
-2,050,538
-907,113
-342,285
Normalized EBITDA
-277,602
-277,602
2,483,698
5,378,512
6,131,284
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-173,985.2195
-173,985.2195
-512,634.5000
-226,778.2500
-74,411.2574
12/31/2021 - 1/24/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade