Unlock stock picks and a broker-level newsfeed that powers Wall Street.
5.31
+0.03
+(0.57%)
At close: 3:00:01 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,220,828,411
2,265,529,244
2,055,052,070
1,892,706,307
1,615,050,549
Cost of Revenue
2,003,654,168
2,042,723,831
1,840,182,381
1,677,967,644
1,440,166,450
Gross Profit
217,174,243
222,805,413
214,869,689
214,738,663
174,884,099
Operating Expense
97,435,004
101,049,602
100,940,041
94,852,501
75,331,257
Operating Income
119,739,239
121,755,811
113,929,648
119,886,162
99,552,842
Net Non Operating Interest Income Expense
-17,554,968
-17,368,571
-16,329,982
-13,141,560
-10,448,973
Pretax Income
87,284,626
92,995,473
88,835,435
101,038,185
94,272,194
Tax Provision
18,336,528
19,455,760
19,623,672
23,166,793
23,340,930
Net Income Common Stockholders
50,314,351
54,264,173
50,950,301
51,548,576
44,924,929
Basic EPS
1.22
1.31
1.23
1.25
1.07
Diluted EPS
1.21
1.31
1.23
1.25
1.07
Basic Average Shares
41,260,418.52
41,423,032.82
41,423,008.94
41,238,860.80
41,985,914.95
Diluted Average Shares
41,586,923.95
41,423,032.82
41,423,008.94
41,238,860.80
41,985,914.95
Total Operating Income as Reported
88,004,899
93,132,307
86,733,086
100,752,452
94,463,590
Rent Expense Supplemental
--
1,911,849
1,978,734
2,244,792
--
Total Expenses
2,101,089,172
2,143,773,433
1,941,122,422
1,772,820,145
1,515,497,707
Net Income from Continuing & Discontinued Operation
50,314,351
54,264,173
50,950,301
51,548,576
44,924,929
Normalized Income
64,870,144.80
66,725,049.63
62,836,188.79
62,732,966.18
49,178,321.41
Interest Income
4,430,421
4,573,352
3,913,677
3,195,369
3,760,919
Interest Expense
22,206,912
20,111,090
17,895,421
13,853,118
12,423,310
Net Interest Income
-17,554,968
-17,368,571
-16,329,982
-13,141,560
-10,448,973
EBIT
109,491,538
113,106,563
106,730,856
114,891,303
106,695,504
EBITDA
109,491,538
127,051,434
119,587,562
126,411,913
115,401,411
Reconciled Cost of Revenue
2,003,654,168
2,042,723,831
1,840,182,381
1,677,967,644
1,440,166,450
Reconciled Depreciation
--
13,944,871
12,856,706
11,520,610
8,705,907
Net Income from Continuing Operation Net Minority Interest
50,314,351
54,264,173
50,950,301
51,548,576
44,924,929
Total Unusual Items Excluding Goodwill
-18,426,861
-15,757,542
-15,255,904
-14,511,754
-5,653,031
Total Unusual Items
-18,426,861
-15,757,542
-15,255,904
-14,511,754
-5,653,031
Normalized EBITDA
127,918,399
142,808,976
134,843,466
140,923,667
121,054,442
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,871,067.20
-3,296,665.37
-3,370,016.21
-3,327,363.82
-1,399,638.59
12/31/2020 - 7/29/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade