Saudi - Delayed Quote SAR
Shatirah House Restaurant Co. (6016.SR)
17.12
-0.38
(-2.17%)
At close: May 4 at 3:19:56 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
299,884.77
281,053.04
250,436.08
234,782.86
195,825.16
Cost of Revenue
204,449.84
196,308.40
182,125.95
164,700.59
134,895.33
Gross Profit
95,434.93
84,744.64
68,310.13
70,082.27
60,929.83
Operating Expense
78,613.95
68,930.19
62,574.86
52,331.56
39,130.30
Operating Income
16,820.98
15,814.45
5,735.27
17,750.70
21,799.53
Net Non Operating Interest Income Expense
-2,217.51
-2,263.08
-2,233.15
-1,532.07
-1,392.28
Pretax Income
14,959.92
12,683.42
3,159.42
15,877.63
19,630.42
Tax Provision
374.82
398.14
462.45
509.98
629.40
Net Income Common Stockholders
14,585.09
12,285.28
2,696.97
15,367.66
19,001.02
Diluted NI Available to Com Stockholders
14,585.09
12,285.28
2,696.97
15,367.66
19,001.02
Basic EPS
0.41
0.35
0.08
0.44
0.54
Diluted EPS
0.41
0.35
0.08
0.44
0.54
Basic Average Shares
35,000
35,000
35,000
35,014.01
35,000
Diluted Average Shares
35,000
35,000
35,000
35,014.01
35,000
Total Operating Income as Reported
16,820.98
15,814.45
5,735.27
17,750.70
21,799.53
Rent Expense Supplemental
--
15,188.31
11,153.29
8,476.54
5,604.69
Total Expenses
283,063.79
265,238.59
244,700.81
217,032.16
174,025.63
Net Income from Continuing & Discontinued Operation
14,585.09
12,285.28
2,696.97
15,367.66
19,001.02
Normalized Income
15,472.15
13,944.64
3,537.65
16,060.17
19,937.86
Interest Expense
2,217.51
2,263.08
2,233.15
1,532.07
1,392.28
Net Interest Income
-2,217.51
-2,263.08
-2,233.15
-1,532.07
-1,392.28
EBIT
17,177.42
14,946.50
5,392.57
17,409.70
21,022.70
EBITDA
41,092.63
39,436.25
30,184.67
38,795.19
40,720.06
Reconciled Cost of Revenue
204,449.84
196,308.40
182,125.95
164,700.59
134,895.33
Reconciled Depreciation
23,915.21
24,489.75
24,792.10
21,385.49
19,697.36
Net Income from Continuing Operation Net Minority Interest
14,585.09
12,285.28
2,696.97
15,367.66
19,001.02
Total Unusual Items Excluding Goodwill
-909.85
-1,713.14
-984.83
-715.50
-967.87
Total Unusual Items
-909.85
-1,713.14
-984.83
-715.50
-967.87
Normalized EBITDA
42,002.48
41,149.38
31,169.49
39,510.69
41,687.93
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-22.80
-53.78
-144.15
-22.98
-31.03
12/31/2020 - 10/28/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade