14.85
+0.31
+(2.13%)
At close: 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
61,741,611.30
60,791,909.54
68,516,075.96
55,299,654.77
47,696,228.22
Cost of Revenue
55,763,536.04
54,939,136.48
61,327,074.53
49,981,479.20
42,809,550.11
Gross Profit
5,978,075.26
5,852,773.06
7,189,001.43
5,318,175.57
4,886,678.11
Operating Expense
3,842,439.16
3,396,174.89
3,779,429.91
3,121,192.36
2,904,343.37
Operating Income
2,135,636.10
2,456,598.16
3,409,571.52
2,196,983.21
1,982,334.73
Net Non Operating Interest Income Expense
-407,096.35
-180,004.68
-155,203.55
-140,740.47
-12,911.16
Pretax Income
2,041,425.83
2,189,687.86
3,477,195.22
2,138,858.92
1,973,563.05
Tax Provision
187,114.70
239,978.75
417,205.45
282,165.88
239,997.82
Net Income Common Stockholders
1,852,254.65
1,947,846.87
3,059,967.08
1,857,968.07
1,739,435.45
Basic EPS
0.84
0.89
1.40
0.85
0.80
Diluted EPS
0.83
0.87
1.35
0.83
0.80
Basic Average Shares
2,205,369.73
2,188,591.98
2,185,690.77
2,185,844.79
2,174,294.31
Diluted Average Shares
2,229,779.64
2,238,904.44
2,266,642.28
2,238,515.75
2,174,294.31
Total Operating Income as Reported
2,024,447.96
2,177,678.20
3,460,804.01
2,131,813.48
1,961,650.75
Total Expenses
59,605,975.20
58,335,311.38
65,106,504.44
53,102,671.56
45,713,893.49
Net Income from Continuing & Discontinued Operation
1,852,254.65
1,947,846.87
3,059,967.08
1,857,968.07
1,739,435.45
Normalized Income
1,846,365.05
2,137,090.02
3,120,276.50
1,847,100.78
1,746,791.09
Interest Income
299,487.07
236,527.76
87,996.96
67,779.61
60,445.86
Interest Expense
418,012.77
400,215.72
234,999.93
201,328.55
70,616.27
Net Interest Income
-407,096.35
-180,004.68
-155,203.55
-140,740.47
-12,911.16
EBIT
2,459,438.60
2,589,903.57
3,712,195.15
2,340,187.48
2,044,179.32
EBITDA
2,459,438.60
3,738,030.67
4,706,347.64
3,313,028.09
2,640,494.45
Reconciled Cost of Revenue
55,763,536.04
54,939,136.48
61,327,074.53
49,981,479.20
42,809,550.11
Reconciled Depreciation
--
1,148,127.10
994,152.50
972,840.62
596,315.13
Net Income from Continuing Operation Net Minority Interest
1,852,254.65
1,947,846.87
3,059,967.08
1,857,968.07
1,739,435.45
Total Unusual Items Excluding Goodwill
6,483.91
-212,536.03
-68,532.13
12,518.83
-8,373.97
Total Unusual Items
6,483.91
-212,536.03
-68,532.13
12,518.83
-8,373.97
Normalized EBITDA
2,452,954.68
3,950,566.70
4,774,879.77
3,300,509.27
2,648,868.42
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
594.31
-23,292.88
-8,222.71
1,651.53
-1,018.33
12/31/2020 - 2/20/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002456.SZ OFILM Group Co., Ltd.
11.79
+6.70%
002938.SZ Avary Holding(Shenzhen)Co., Limited
37.01
+4.40%
002475.SZ Luxshare Precision Industry Co., Ltd.
39.61
+4.62%
6988.TW WELLYSUN INC
26.30
-1.50%
6840.TWO BTL Inc.
50.30
+0.60%
0285.HK BYD ELECTRONIC
38.600
+3.62%
6538.TWO Brave C&H Supply Co.,Ltd.
92.50
+0.33%
6517.TWO BASO Precision Optics Co., LTD
64.10
+0.94%
2429.TW Abonmax Co., Ltd
29.50
-2.64%
JBL Jabil Inc.
153.51
-0.24%