17.43
-0.05
(-0.29%)
At close: January 27 at 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
47,239,804.14
42,748,116.17
40,238,425.00
38,499,826.12
28,674,340.51
Cost of Revenue
37,355,412.97
35,035,996.02
32,546,140.59
30,423,190.97
24,660,693.47
Gross Profit
9,884,391.17
7,712,120.14
7,692,284.42
8,076,635.16
4,013,647.04
Operating Expense
2,309,636.07
2,170,328.73
1,931,472.76
1,769,313.48
1,178,580.57
Operating Income
7,574,755.10
5,541,791.42
5,760,811.66
6,307,321.68
2,835,066.47
Net Non Operating Interest Income Expense
-765,943.70
-814,300.24
-832,331.74
-836,781.20
-746,706.37
Pretax Income
6,353,144.12
4,719,264.97
5,610,492.05
5,121,003.17
1,648,343.27
Tax Provision
760,924.41
485,984.98
578,037.07
563,938.55
304,824.78
Net Income Common Stockholders
3,323,923.02
2,789,284.57
3,417,353.91
2,931,931.78
906,831.67
Basic EPS
1.40
1.17
1.43
1.23
0.38
Diluted EPS
1.40
1.17
1.43
1.23
0.38
Basic Average Shares
2,374,351.88
2,384,003.91
2,389,757.98
2,383,684.38
2,386,399.13
Diluted Average Shares
2,374,351.88
2,384,003.91
2,389,757.98
2,383,684.38
2,386,399.13
Total Operating Income as Reported
6,528,767.01
5,085,454.17
5,457,853.08
5,037,058.64
1,711,263.63
Rent Expense Supplemental
--
13,418.20
10,017.11
10,944.77
8,285.56
Total Expenses
39,665,049.04
37,206,324.75
34,477,613.34
32,192,504.44
25,839,274.04
Net Income from Continuing & Discontinued Operation
3,323,923.02
2,789,284.57
3,417,353.91
2,931,931.78
906,831.67
Normalized Income
3,499,458.80
2,748,330.92
3,498,004.43
3,044,905.52
924,086.16
Interest Income
26,829.61
31,143.06
23,564.69
49,264.53
60,372.19
Interest Expense
642,235.47
692,653.65
696,190.28
806,625.87
774,079.59
Net Interest Income
-765,943.70
-814,300.24
-832,331.74
-836,781.20
-746,706.37
EBIT
6,995,379.59
5,411,918.61
6,306,682.33
5,927,629.04
2,422,422.86
EBITDA
6,995,379.59
7,524,422.03
8,136,316.25
7,869,582.92
3,671,036.61
Reconciled Cost of Revenue
37,355,412.97
35,035,996.02
32,546,140.59
30,423,190.97
24,660,693.47
Reconciled Depreciation
--
2,112,503.42
1,829,633.92
1,941,953.88
1,248,613.75
Net Income from Continuing Operation Net Minority Interest
3,323,923.02
2,789,284.57
3,417,353.91
2,931,931.78
906,831.67
Total Unusual Items Excluding Goodwill
-199,420.66
45,655.17
-89,914.18
-126,954.28
-21,169.28
Total Unusual Items
-199,420.66
45,655.17
-89,914.18
-126,954.28
-21,169.28
Normalized EBITDA
7,194,800.25
7,478,766.87
8,226,230.43
7,996,537.20
3,692,205.89
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-23,884.87
4,701.52
-9,263.67
-13,980.54
-3,914.79
12/31/2020 - 7/12/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5714.T Dowa Holdings Co., Ltd.
4,619.00
+0.63%
D7N.SG CMOC Group Ltd
0.6986
0.00%
5711.T Mitsubishi Materials Corporation
2,440.00
+0.81%
603799.SS Zhejiang Huayou Cobalt Co., Ltd
29.22
+0.93%
603993.SS CMOC Group Limited
7.24
-0.69%
600111.SS CNREHT
21.05
-2.23%
ARI.JO African Rainbow Minerals Limited
15,622.00
0.00%
GLN.JO Glencore plc
8,048.00
0.00%
AGL.JO Anglo American plc
54,633.00
0.00%
010130.KS Korea Zinc Company, Ltd.
845,000.00
+11.62%