Shanghai - Delayed Quote CNY
Ningbo Boway Alloy Material Company Limited (601137.SS)
17.42
+0.21
+(1.22%)
At close: April 30 at 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
19,130,216.83
18,655,017.76
17,755,804.14
13,447,837.28
10,044,200.34
Cost of Revenue
15,754,445.77
15,303,066.49
14,692,819.88
11,707,625.53
8,811,842.07
Gross Profit
3,375,771.06
3,351,951.28
3,062,984.26
1,740,211.76
1,232,358.27
Operating Expense
1,236,115.28
1,204,643.16
1,212,270.25
863,410.31
740,890.53
Operating Income
2,139,655.79
2,147,308.12
1,850,714.01
876,801.45
491,467.74
Net Non Operating Interest Income Expense
-166,970.95
-175,570.86
-156,801.60
-157,350.15
-113,839.30
Pretax Income
1,546,836.24
1,546,095.03
1,285,652.34
600,368.78
338,063.51
Tax Provision
139,094.33
192,550.79
162,078.98
63,129.96
27,812.75
Net Income Common Stockholders
1,407,741.91
1,353,544.24
1,123,573.36
537,238.82
310,250.75
Basic EPS
1.78
1.73
1.43
0.68
0.39
Diluted EPS
1.59
1.57
1.43
0.68
0.39
Basic Average Shares
792,384.05
782,395.51
785,715.64
790,057.09
795,514.75
Diluted Average Shares
889,040.82
862,130.09
785,715.64
790,057.09
795,514.75
Total Operating Income as Reported
1,551,390.74
1,551,995.21
1,294,677.63
614,014.16
301,011.66
Rent Expense Supplemental
--
8,658.28
7,368.15
5,471.59
9,510.63
Total Expenses
16,990,561.05
16,507,709.65
15,905,090.13
12,571,035.84
9,552,732.60
Net Income from Continuing & Discontinued Operation
1,407,741.91
1,353,544.24
1,123,573.36
537,238.82
310,250.75
Normalized Income
1,890,738.99
1,815,237.51
1,510,090.08
727,003.98
366,076.23
Interest Income
--
27,126.22
5,722.30
4,008.88
2,314.45
Interest Expense
--
188,712.32
148,326.51
146,857.98
109,556.08
Net Interest Income
-166,970.95
-175,570.86
-156,801.60
-157,350.15
-113,839.30
EBIT
1,727,155.02
1,734,807.35
1,433,978.85
747,226.75
447,619.59
EBITDA
1,727,155.02
2,204,420.58
1,874,131.38
1,099,712.04
742,277.68
Reconciled Cost of Revenue
15,754,445.77
15,303,066.49
14,692,819.88
11,707,625.53
8,811,842.07
Reconciled Depreciation
--
469,613.23
440,152.53
352,485.29
294,658.09
Net Income from Continuing Operation Net Minority Interest
1,407,741.91
1,353,544.24
1,123,573.36
537,238.82
310,250.75
Total Unusual Items Excluding Goodwill
-530,720.42
-527,372.25
-442,272.96
-212,064.11
-60,830.02
Total Unusual Items
-530,720.42
-527,372.25
-442,272.96
-212,064.11
-60,830.02
Normalized EBITDA
2,257,875.45
2,731,792.83
2,316,404.35
1,311,776.15
803,107.70
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-47,723.35
-65,678.98
-55,756.25
-22,298.96
-5,004.53
12/31/2021 - 1/27/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7OI.SG Metals Acquisition Ltd
7.80
-1.89%
000878.SZ Yunnan Copper Co.,Ltd
11.64
-0.34%
2IK.F Element 29 Resources Inc.
0.1720
+0.58%
8BF.F Alta Copper Corp.
0.2540
+2.42%
SFRRF Sandfire Resources Limited
5.97
0.00%
600362.SS JIANGXI COPPER
21.28
-0.65%
HCU.V Horizon Copper Corp.
1.0800
-3.57%
CSCCF Capstone Copper Corp.
4.8300
+0.62%
SFR.AX Sandfire Resources Limited
10.17
+2.83%
LUMI.ST Lundin Mining Corporation
81.50
+1.94%