15.14
0.00
(0.00%)
At close: 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,771,608.98
13,613,031.79
12,464,614.89
11,331,441.94
10,473,008.78
Cost of Revenue
7,888,450.31
7,983,332.91
7,197,975.60
6,333,451.45
6,163,979.95
Gross Profit
5,883,158.66
5,629,698.87
5,266,639.29
4,997,990.49
4,309,028.82
Operating Expense
4,001,197.56
3,890,640.12
3,597,694.77
3,471,772.34
2,902,470.85
Operating Income
1,881,961.10
1,739,058.75
1,668,944.52
1,526,218.15
1,406,557.97
Net Non Operating Interest Income Expense
60,946.06
96,948.17
123,148.74
109,073.77
125,285.99
Pretax Income
1,812,927.26
1,740,403.57
1,510,443.13
1,663,949.11
1,571,323.40
Tax Provision
117,497.81
-214,480.81
26,464.15
27,245.58
25,238.63
Net Income Common Stockholders
1,575,986.84
1,854,696.37
1,399,231.71
1,515,396.31
1,436,991.58
Basic EPS
0.87
1.03
0.78
0.84
0.80
Diluted EPS
0.87
1.03
0.78
0.84
0.80
Basic Average Shares
1,811,732.74
1,800,676.09
1,793,886.80
1,804,043.23
1,796,239.48
Diluted Average Shares
1,811,732.74
1,800,676.09
1,793,886.80
1,804,043.23
1,796,239.48
Total Operating Income as Reported
1,848,470.31
1,769,540.36
1,528,116.15
1,674,993.79
1,589,441.67
Rent Expense Supplemental
--
52,583.77
54,227.71
54,064.88
48,101.07
Total Expenses
11,889,647.88
11,873,973.04
10,795,670.38
9,805,223.79
9,066,450.81
Net Income from Continuing & Discontinued Operation
1,575,986.84
1,854,696.37
1,399,231.71
1,515,396.31
1,436,991.58
Normalized Income
1,711,711.23
1,967,519.63
1,729,352.44
1,570,993.51
1,492,984.51
Interest Income
85,961.17
115,595.50
143,336.32
122,684.07
133,013.45
Interest Expense
6,305.29
5,906.64
9,070.62
4,142.79
--
Net Interest Income
60,946.06
96,948.17
123,148.74
109,073.77
125,285.99
EBIT
1,819,232.55
1,746,310.21
1,519,513.75
1,668,091.90
1,406,557.97
EBITDA
1,819,232.55
1,980,133.83
1,739,441.55
1,884,397.31
1,595,069.30
Reconciled Cost of Revenue
7,888,450.31
7,983,332.91
7,197,975.60
6,333,451.45
6,163,979.95
Reconciled Depreciation
--
233,823.61
219,927.80
216,305.41
188,511.33
Net Income from Continuing Operation Net Minority Interest
1,575,986.84
1,854,696.37
1,399,231.71
1,515,396.31
1,436,991.58
Total Unusual Items Excluding Goodwill
-145,130.46
-150,431.01
-336,007.86
-56,522.71
-56,906.97
Total Unusual Items
-145,130.46
-150,431.01
-336,007.86
-56,522.71
-56,906.97
Normalized EBITDA
1,964,363.01
2,130,564.84
2,075,449.41
1,940,920.02
1,651,976.27
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,406.06
-37,607.75
-5,887.12
-925.51
-914.04
12/31/2020 - 10/28/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FPNUF FP Newspapers Inc.
0.3800
0.00%
600373.SS CHINESE MEDIA
11.09
-1.68%
GLMFF Glacier Media Inc.
0.0900
0.00%
603999.SS DuZhe Publish&Media Co.,Ltd
5.82
-1.85%
601928.SS Jiangsu Phoenix Publishing & Media Corporation Limited
11.97
0.00%
XLMDF XLMedia PLC
0.1268
0.00%
CLE.MI Class Editori Spa
0.0796
0.00%
VOC.MC Vocento, S.A.
0.6500
0.00%
GCI Gannett Co., Inc.
2.7300
-7.14%