Shanghai - Delayed Quote CNY
BGRIMM Technology Co., Ltd. (600980.SS)
16.31
+0.64
+(4.08%)
As of 2:02:26 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,220,982.78
1,187,974.95
929,271.01
870,212.05
856,139.85
Cost of Revenue
890,470.79
862,368.47
686,216.74
668,357.49
628,268.28
Gross Profit
330,511.99
325,606.47
243,054.27
201,854.56
227,871.58
Operating Expense
192,479.29
190,089.46
146,344.22
118,064.27
127,418.64
Operating Income
138,032.70
135,517.01
96,710.05
83,790.29
100,452.93
Net Non Operating Interest Income Expense
2,474.16
4,091.02
4,982.80
3,819.37
6,914.94
Pretax Income
121,566.50
119,728.69
104,212.38
94,781.84
105,643.03
Tax Provision
18,002.05
17,284.28
12,755.06
11,754.22
12,843.25
Net Income Common Stockholders
106,931.82
105,817.11
91,749.86
83,505.69
94,463.81
Basic EPS
0.56
--
0.48
0.45
0.53
Diluted EPS
0.56
--
0.48
0.45
0.53
Basic Average Shares
189,259.15
--
189,253.02
186,355.04
178,032.05
Diluted Average Shares
189,259.15
--
189,253.02
186,355.04
178,032.05
Total Operating Income as Reported
120,683.57
119,112.78
103,377.25
93,760.10
108,327.78
Rent Expense Supplemental
--
--
--
--
1,375.27
Total Expenses
1,082,950.08
1,052,457.93
832,560.96
786,421.76
755,686.92
Net Income from Continuing & Discontinued Operation
106,931.82
105,817.11
91,749.86
83,505.69
94,463.81
Normalized Income
132,107.50
131,837.32
95,188.44
86,356.21
95,918.13
Interest Income
4,767.10
5,724.42
6,324.86
4,979.29
8,081.42
Interest Expense
1,021.08
860.93
480.16
661.81
807.99
Net Interest Income
2,474.16
4,091.02
4,982.80
3,819.37
6,914.94
EBIT
122,587.58
120,589.62
104,692.54
95,443.65
106,451.02
EBITDA
122,587.58
152,197.59
129,627.91
119,901.92
130,367.09
Reconciled Cost of Revenue
890,470.79
862,368.47
686,216.74
668,357.49
628,268.28
Reconciled Depreciation
--
31,607.97
24,935.37
24,458.27
23,916.08
Net Income from Continuing Operation Net Minority Interest
106,931.82
105,817.11
91,749.86
83,505.69
94,463.81
Total Unusual Items Excluding Goodwill
-29,551.83
-30,410.31
-3,918.13
-3,254.07
-1,655.60
Total Unusual Items
-29,551.83
-30,410.31
-3,918.13
-3,254.07
-1,655.60
Normalized EBITDA
152,139.41
182,607.89
133,546.04
123,155.99
132,022.69
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,376.15
-4,390.09
-479.56
-403.55
-201.27
12/31/2021 - 5/12/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4FO.F Industrias Peñoles, S.A.B. de C.V.
17.20
0.00%
600714.SS Qinghai Jinrui Mining Development Co., Ltd
10.78
+2.76%
NYR.BR Nyrstar NV
0.0620
+0.32%
GMEXICOB.MX Grupo México, S.A.B. de C.V.
102.33
+1.05%
HINDZINC.NS Hindustan Zinc Limited
418.35
-2.31%
LYSCF Lynas Rare Earths Limited
5.41
+2.46%
GLNCY Glencore plc
6.65
-0.15%
TECK Teck Resources Limited
34.89
-1.64%