Shanghai - Delayed Quote CNY

Xiamen International Airport Co.,Ltd (600897.SS)

14.69
+0.09
+(0.62%)
At close: June 6 at 3:00:01 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,913,019.47
1,881,583.69
1,695,371.32
1,005,686.58
1,247,075.31
Cost of Revenue
1,270,737.59
1,270,835.67
1,144,209.89
993,292.26
1,045,197.33
Gross Profit
642,281.88
610,748.02
551,161.43
12,394.32
201,877.98
Operating Expense
93,685.52
77,190.22
103,834.68
23,618.45
39,255.60
Operating Income
548,596.36
533,557.80
447,326.74
-11,224.13
162,622.38
Net Non Operating Interest Income Expense
-5,117.65
-5,693.01
-8,351.29
-5,829.60
689.96
Pretax Income
632,949.62
620,612.50
512,808.38
56,344.72
220,048.06
Tax Provision
164,307.51
157,794.12
133,811.56
15,791.58
55,920.09
Net Income Common Stockholders
436,091.34
431,114.55
353,952.70
28,098.97
141,721.87
Basic EPS
1.04
1.03
0.85
0.07
0.34
Diluted EPS
1.04
1.03
0.85
0.07
0.34
Basic Average Shares
419,220.49
418,557.82
416,414.95
401,413.89
413,355.44
Diluted Average Shares
419,220.49
418,557.82
416,414.95
401,413.89
413,355.44
Total Operating Income as Reported
631,172.27
618,012.36
511,130.37
53,427.95
210,600.32
Total Expenses
1,364,423.10
1,348,025.89
1,248,044.58
1,016,910.71
1,084,452.93
Net Income from Continuing & Discontinued Operation
436,091.34
431,114.55
353,952.70
28,098.97
141,721.87
Normalized Income
439,161.27
424,461.53
355,583.68
14,305.67
144,365.96
Interest Income
1,601.22
1,374.90
1,154.91
983.31
3,362
Interest Expense
6,453.13
6,811.40
9,086.89
6,568.92
2,388.62
Net Interest Income
-5,117.65
-5,693.01
-8,351.29
-5,829.60
689.96
EBIT
639,402.74
627,423.90
521,895.27
62,913.64
222,436.68
EBITDA
639,402.74
869,561.27
763,928.92
304,639.97
427,852.66
Reconciled Cost of Revenue
1,270,737.59
1,270,835.67
1,144,209.89
993,292.26
1,045,197.33
Reconciled Depreciation
--
242,137.37
242,033.65
241,726.33
205,415.98
Net Income from Continuing Operation Net Minority Interest
436,091.34
431,114.55
353,952.70
28,098.97
141,721.87
Total Unusual Items Excluding Goodwill
-4,146.26
8,921.32
-2,206.83
19,164.48
-3,544.97
Total Unusual Items
-4,146.26
8,921.32
-2,206.83
19,164.48
-3,544.97
Normalized EBITDA
643,549
860,639.95
766,135.74
285,475.48
431,397.63
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,076.33
2,268.29
-575.85
5,371.18
-900.87
12/31/2021 - 5/31/1996

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade