Shanghai - Delayed Quote CNY

Guangzhou Guangri Stock Co.,Ltd. (600894.SS)

10.39
+0.10
+(0.97%)
At close: 3:00:02 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,122,016.28
7,260,050.44
7,384,324.81
7,063,669.78
7,766,847.97
Cost of Revenue
6,012,782.04
6,140,821.38
6,333,040.30
6,240,030.97
6,877,096.58
Gross Profit
1,109,234.24
1,119,229.06
1,051,284.50
823,638.81
889,751.39
Operating Expense
1,081,009.34
1,101,741.76
1,042,581.92
883,963.14
885,257.50
Operating Income
28,224.90
17,487.31
8,702.58
-60,324.33
4,493.89
Net Non Operating Interest Income Expense
86,342.44
99,573.85
96,805.70
72,779.80
53,134.46
Pretax Income
797,261.04
803,490.32
729,642.33
510,302.74
649,880.61
Tax Provision
8,356.12
8,283.61
8,354.73
8,278.37
9,022.01
Net Income Common Stockholders
805,903.03
811,664.26
761,696.45
512,621
645,195.60
Basic EPS
0.93
0.94
0.89
0.60
0.75
Diluted EPS
0.93
0.94
0.89
0.60
0.75
Basic Average Shares
861,538.99
865,959.95
859,993.73
859,958.06
859,916.84
Diluted Average Shares
861,538.99
865,959.95
859,993.73
859,958.06
859,916.84
Total Operating Income as Reported
795,935.44
802,167.18
725,574.48
507,354.01
650,050.01
Rent Expense Supplemental
--
4,117.87
4,586.61
3,876.52
3,292.74
Total Expenses
7,093,791.38
7,242,563.13
7,375,622.22
7,123,994.11
7,762,354.09
Net Income from Continuing & Discontinued Operation
805,903.03
811,664.26
761,696.45
512,621
645,195.60
Normalized Income
873,389.99
921,143.48
929,786.79
666,410.18
696,588.88
Interest Income
91,786.48
105,659.20
105,491.12
81,208.96
60,860.71
Interest Expense
2,373.28
2,813.18
4,818.35
6,024.23
5,412.06
Net Interest Income
86,342.44
99,573.85
96,805.70
72,779.80
53,134.46
EBIT
799,634.31
806,303.50
734,460.68
516,326.97
655,292.67
EBITDA
799,634.31
989,600.94
897,292.92
640,851.70
786,785.10
Reconciled Cost of Revenue
6,012,782.04
6,140,821.38
6,333,040.30
6,240,030.97
6,877,096.58
Reconciled Depreciation
--
183,297.44
162,832.24
124,524.73
131,492.43
Net Income from Continuing Operation Net Minority Interest
805,903.03
811,664.26
761,696.45
512,621
645,195.60
Total Unusual Items Excluding Goodwill
-68,201.79
-110,619.66
-170,037.34
-156,325.16
-52,116.79
Total Unusual Items
-68,201.79
-110,619.66
-170,037.34
-156,325.16
-52,116.79
Normalized EBITDA
867,836.10
1,100,220.60
1,067,330.26
797,176.86
838,901.89
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-714.82
-1,140.44
-1,947
-2,535.98
-723.51
12/31/2021 - 3/28/1996

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers