37.33
+0.09
+(0.24%)
At close: January 24 at 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
43,382,712.92
43,733,881.85
37,097,148.87
34,102,193.38
28,632,622.74
Cost of Revenue
38,593,235.19
38,886,080.39
33,082,485.28
29,841,563.49
24,345,233.23
Gross Profit
4,789,477.74
4,847,801.46
4,014,663.59
4,260,629.88
4,287,389.51
Operating Expense
2,622,525.33
2,706,288.56
2,480,203.14
2,765,616.52
2,291,001.55
Operating Income
2,166,952.41
2,141,512.90
1,534,460.45
1,495,013.36
1,996,387.96
Net Non Operating Interest Income Expense
-414,908.09
-248,446.09
-46,102.56
107,377.23
8,453.09
Pretax Income
1,425,401.50
1,708,566.94
1,557,065.68
1,407,402.64
1,409,737.51
Tax Provision
203,316.12
189,555.67
205,691.40
176,256.09
243,660.67
Net Income Common Stockholders
1,116,689.56
1,421,421.59
1,267,226.26
1,187,619.45
1,145,986.12
Basic EPS
0.41
0.53
0.48
0.45
0.49
Diluted EPS
0.41
0.53
0.48
0.45
0.49
Basic Average Shares
2,716,553.24
2,681,927.52
2,640,054.71
2,639,154.33
2,338,747.18
Diluted Average Shares
2,716,553.24
2,681,927.52
2,640,054.71
2,639,154.33
2,338,747.18
Total Operating Income as Reported
1,381,796.65
1,684,763.68
1,515,302.34
1,306,367.33
1,389,990.77
Rent Expense Supplemental
--
6,769.55
2,700.81
9,231.00
7,896.33
Total Expenses
41,215,760.51
41,592,368.95
35,562,688.43
32,607,180.01
26,636,234.78
Net Income from Continuing & Discontinued Operation
1,116,689.56
1,421,421.59
1,267,226.26
1,187,619.45
1,145,986.12
Normalized Income
1,579,488.37
1,976,664.88
1,644,926.67
1,618,258.64
1,518,378.54
Interest Income
44,748.78
49,304.47
106,283.65
124,039.97
33,083.84
Interest Expense
428,521.96
295,983.11
150,608.10
12,966.24
19,247.88
Net Interest Income
-414,908.09
-248,446.09
-46,102.56
107,377.23
8,453.09
EBIT
1,853,923.45
2,004,550.06
1,707,673.79
1,420,368.88
1,428,985.39
EBITDA
1,853,923.45
4,029,904.52
3,530,919.35
3,019,463.59
2,980,471.54
Reconciled Cost of Revenue
38,593,235.19
38,886,080.39
33,082,485.28
29,841,563.49
24,345,233.23
Reconciled Depreciation
--
2,025,354.47
1,823,245.56
1,599,094.71
1,551,486.15
Net Income from Continuing Operation Net Minority Interest
1,116,689.56
1,421,421.59
1,267,226.26
1,187,619.45
1,145,986.12
Total Unusual Items Excluding Goodwill
-539,793.80
-624,531.47
-435,189.83
-492,291.30
-450,206.67
Total Unusual Items
-539,793.80
-624,531.47
-435,189.83
-492,291.30
-450,206.67
Normalized EBITDA
2,393,717.26
4,654,435.99
3,966,109.18
3,511,754.89
3,430,678.20
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-76,995.00
-69,288.17
-57,489.42
-61,652.11
-77,814.24
12/31/2020 - 4/8/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
600150.SS CHINA CSSC
33.78
+2.15%
600760.SS AVIC Shenyang Aircraft Company Limited
46.93
-0.51%
002625.SZ Kuang-Chi Technologies Co., Ltd.
41.07
+1.16%
2357.HK AviChina Industry & Technology Company Limited
3.770
+1.89%
009540.KS HD Korea Shipbuilding & Offshore Engineering Co., Ltd.
228,500.00
+1.11%
010140.KS Samsung Heavy Industries Co., Ltd.
12,910.00
+1.41%
329180.KS HD Hyundai Heavy Industries Co.,Ltd.
301,500.00
+2.03%
012450.KS Hanwha Aerospace Co., Ltd.
411,500.00
+7.30%
EMBR3.SA Embraer S.A.
60.97
-1.23%
AIR AAR Corp.
70.53
+0.24%