Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3.6800
-0.0700
(-1.87%)
At close: February 21 at 3:00:01 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
177,921.7187
227,391.6160
208,127.6990
214,259.0801
299,192.7173
Cost of Revenue
24,869.6678
32,103.0187
18,858.2665
11,731.1055
113,838.5470
Gross Profit
153,052.0508
195,288.5973
189,269.4325
202,527.9746
185,354.1703
Operating Expense
173,887.4039
228,617.3835
174,924.0790
201,307.7685
146,689.9322
Operating Income
-20,835.3531
-33,328.7862
14,345.3535
1,220.2061
38,664.2381
Net Non Operating Interest Income Expense
-1,518.6607
-2,181.7037
-4,900.8293
-8,658.5754
-11,819.8388
Pretax Income
-46,283.7849
-23,952.4085
26,872.8383
-108,481.3286
31,204.4742
Tax Provision
580.1945
5,346.7373
856.0034
727.6337
1,996.7655
Net Income Common Stockholders
-44,814.1902
-19,272.2706
23,731.2283
-113,163.2359
23,347.6325
Basic EPS
-0.08
-0.03
0.04
-0.20
0.04
Diluted EPS
-0.08
-0.03
0.04
-0.20
0.04
Basic Average Shares
642,611.7260
642,409.0210
593,280.7080
565,816.1790
583,690.8120
Diluted Average Shares
642,611.7260
642,409.0210
593,280.7080
565,816.1790
583,690.8120
Total Operating Income as Reported
-43,268.0449
-34,516.8847
10,134.7748
-105,940.9884
29,903.9429
Rent Expense Supplemental
--
2,419.8360
2,548.8337
2,288.0628
3,116.0410
Total Expenses
198,757.0718
260,720.4022
193,782.3454
213,038.8740
260,528.4792
Net Income from Continuing & Discontinued Operation
-44,814.1902
-19,272.2706
23,731.2283
-113,163.2359
23,347.6325
Normalized Income
-27,758.0089
-1,333.7891
23,596.2158
-39,106.9501
20,686.9856
Interest Income
533.9146
726.2222
1,420.9525
1,540.2262
1,172.9916
Interest Expense
1,007.7244
1,614.8943
4,193.7984
7,141.9871
9,150.6095
Net Interest Income
-1,518.6607
-2,181.7037
-4,900.8293
-8,658.5754
-11,819.8388
EBIT
-45,276.0605
-22,337.5143
31,066.6366
-101,339.3415
40,355.0837
EBITDA
-45,276.0605
-15,142.4044
37,753.1575
-94,248.9762
44,153.1882
Reconciled Cost of Revenue
24,869.6678
32,103.0187
18,858.2665
11,731.1055
113,838.5470
Reconciled Depreciation
--
7,195.1099
6,686.5209
7,090.3653
3,798.1045
Net Income from Continuing Operation Net Minority Interest
-44,814.1902
-19,272.2706
23,731.2283
-113,163.2359
23,347.6325
Total Unusual Items Excluding Goodwill
-22,741.5751
-23,917.9754
139.4547
-98,741.7144
2,842.5403
Total Unusual Items
-22,741.5751
-23,917.9754
139.4547
-98,741.7144
2,842.5403
Normalized EBITDA
-22,534.4854
8,775.5710
37,613.7028
4,492.7382
41,310.6479
Tax Rate for Calcs
0.0003
0.0003
0
0.0003
0.0001
Tax Effect of Unusual Items
-5,685.3938
-5,979.4939
4.4422
-24,685.4286
181.8934
12/31/2020 - 3/15/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade