32.51
+0.48
+(1.50%)
At close: April 11 at 3:00:04 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
14,102,498.33
14,102,498.33
12,929,777.90
11,645,925.59
10,022,657.46
Cost of Revenue
8,996,300.82
8,996,300.82
8,171,097.19
7,567,581.35
6,556,499.08
Gross Profit
5,106,197.51
5,106,197.51
4,758,680.71
4,078,344.24
3,466,158.38
Operating Expense
2,601,155.70
2,601,155.70
2,270,071.02
2,072,308.81
1,782,067.29
Operating Income
2,505,041.82
2,505,041.82
2,488,609.69
2,006,035.43
1,684,091.09
Net Non Operating Interest Income Expense
-69,698.84
-69,698.84
-104,096.59
-102,291.79
1,721.91
Pretax Income
2,445,478.06
2,445,478.06
2,244,702.93
1,908,423.41
1,619,520.68
Tax Provision
282,290.26
282,290.26
326,291.11
173,532.28
167,209.79
Net Income Common Stockholders
1,631,016.45
1,631,016.45
1,392,966.73
1,250,231.94
1,062,555.48
Basic EPS
1.56
--
1.34
1.20
1.43
Diluted EPS
1.54
--
1.34
1.20
1.43
Basic Average Shares
1,045,523.36
--
1,039,527.41
1,041,859.95
743,045.79
Diluted Average Shares
1,059,101.59
--
1,039,527.41
1,033,249.54
743,045.79
Total Operating Income as Reported
2,444,442.87
2,444,442.87
2,251,201.85
1,908,900.94
1,625,593.56
Rent Expense Supplemental
26,003.22
26,003.22
16,714.88
12,903.71
10,084.86
Total Expenses
11,597,456.52
11,597,456.52
10,441,168.21
9,639,890.16
8,338,566.37
Net Income from Continuing & Discontinued Operation
1,631,016.45
1,631,016.45
1,392,966.73
1,250,231.94
1,062,555.48
Normalized Income
1,600,470.50
1,600,470.50
1,473,071.48
1,362,835.75
1,111,682.11
Interest Income
71,212.52
71,212.52
22,790.02
16,089.15
7,437.11
Interest Expense
142,928.72
142,928.72
124,029.64
115,472.60
385.57
Net Interest Income
-69,698.84
-69,698.84
-104,096.59
-102,291.79
1,721.91
EBIT
2,588,406.79
2,588,406.79
2,368,732.57
2,023,896.01
1,619,906.25
EBITDA
3,513,815.88
3,513,815.88
3,193,593.02
2,711,558.43
2,166,479.61
Reconciled Cost of Revenue
8,996,300.82
8,996,300.82
8,171,097.19
7,567,581.35
6,556,499.08
Reconciled Depreciation
925,409.09
925,409.09
824,860.45
687,662.42
546,573.36
Net Income from Continuing Operation Net Minority Interest
1,631,016.45
1,631,016.45
1,392,966.73
1,250,231.94
1,062,555.48
Total Unusual Items Excluding Goodwill
34,532.12
34,532.12
-93,729.28
-123,866.99
-54,782.76
Total Unusual Items
34,532.12
34,532.12
-93,729.28
-123,866.99
-54,782.76
Normalized EBITDA
3,479,283.76
3,479,283.76
3,287,322.30
2,835,425.42
2,221,262.37
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,986.17
3,986.17
-13,624.53
-11,263.18
-5,656.13
12/31/2021 - 2/5/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AVX.BE Advanced Energy Industries Inc
77.50
-10.40%
THFWF FW Thorpe Plc
3.7500
0.00%
015860.KS ILJIN Holdings Co.,Ltd.
3,555.00
+0.99%
000400.SZ XJ Electric Co., Ltd.
23.45
-5.02%
DWHA.L Dewhurst Group Plc
525.00
-3.67%
6Q81.SG Enovix Corp
5.19
-14.34%
G14.DE Signify N.V.
17.79
+1.60%
0Q6Q.IL Mersen S.A.
17.98
+0.78%
RLO.JO Reunert Limited
5,527.00
-0.09%
MNS.AX Magnis Energy Technologies Ltd
0.0420
0.00%