6.33
+0.02
+(0.32%)
At close: April 11 at 3:00:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,644,581.30
19,070,225.16
21,701,617.27
20,699,382.62
8,215,896.69
Cost of Revenue
15,154,572.92
15,977,211.09
16,487,393.27
15,519,028.82
6,786,686.06
Gross Profit
2,490,008.38
3,093,014.07
5,214,224
5,180,353.81
1,429,210.63
Operating Expense
1,803,689.76
1,388,419.56
1,853,314.17
1,541,582.07
1,024,562.77
Operating Income
686,318.62
1,704,594.51
3,360,909.83
3,638,771.73
404,647.86
Net Non Operating Interest Income Expense
-490,000.41
-455,848.54
-521,298.58
-634,445.23
-260,954.91
Pretax Income
-556,856.60
988,506.36
3,395,078.16
4,674,213.33
262,853.20
Tax Provision
-112,224.73
223,686.16
569,677.26
1,103,886.89
57,719.19
Net Income Common Stockholders
-413,630.68
765,337.84
2,691,262.60
3,339,696.52
138,004.11
Basic EPS
-0.30
0.35
1.23
2.04
0.10
Diluted EPS
-0.30
0.35
1.23
2.04
0.10
Basic Average Shares
2,413,531.64
2,186,679.55
2,188,018.37
1,637,106.14
1,380,041.06
Diluted Average Shares
2,413,531.64
2,186,679.55
2,188,018.37
1,637,106.14
1,380,041.06
Total Operating Income as Reported
-482,985.07
1,040,852.15
3,397,364.50
4,698,645.08
308,757.64
Rent Expense Supplemental
--
--
--
--
17,370.99
Total Expenses
16,958,262.68
17,365,630.66
18,340,707.43
17,060,610.89
7,811,248.83
Net Income from Continuing & Discontinued Operation
-413,630.68
765,337.84
2,691,262.60
3,339,696.52
138,004.11
Normalized Income
-18,210.01
1,135,454.67
2,819,355.68
3,854,711.65
300,306.68
Interest Income
96,365.02
110,264.09
119,549.79
46,929.54
39,086.36
Interest Expense
565,131.28
541,133.91
634,219.10
634,339.57
294,176.35
Net Interest Income
-490,000.41
-455,848.54
-521,298.58
-634,445.23
-260,954.91
EBIT
8,274.68
1,529,640.26
4,029,297.26
5,308,552.91
557,029.55
EBITDA
8,274.68
2,671,369.33
5,223,527.64
6,343,363.42
1,102,422.80
Reconciled Cost of Revenue
15,154,572.92
15,977,211.09
16,487,393.27
15,519,028.82
6,786,686.06
Reconciled Depreciation
--
1,141,729.06
1,194,230.39
1,034,810.51
545,393.25
Net Income from Continuing Operation Net Minority Interest
-413,630.68
765,337.84
2,691,262.60
3,339,696.52
138,004.11
Total Unusual Items Excluding Goodwill
-495,224.54
-478,364.51
-153,920.11
-674,249.44
-207,970.14
Total Unusual Items
-495,224.54
-478,364.51
-153,920.11
-674,249.44
-207,970.14
Normalized EBITDA
503,499.21
3,149,733.84
5,377,447.75
7,017,612.86
1,310,392.94
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-99,803.86
-108,247.68
-25,827.03
-159,234.31
-45,667.57
12/31/2020 - 1/30/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade