Shanghai - Delayed Quote CNY
Dongfang Electric Corporation Limited (600875.SS)
15.32
+0.01
+(0.07%)
At close: 3:00:01 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
63,759,656.31
60,676,613.40
55,363,782.45
47,819,166.94
37,282,871.29
Cost of Revenue
52,626,197.33
49,286,498.39
45,357,344.21
38,782,187.27
28,963,039.30
Gross Profit
11,133,458.99
11,390,115.01
10,006,438.24
9,036,979.67
8,319,831.99
Operating Expense
7,408,884.99
7,605,611.27
7,050,022.34
6,462,876.05
5,835,679.97
Operating Income
3,724,573.99
3,784,503.74
2,956,415.90
2,574,103.61
2,484,152.01
Net Non Operating Interest Income Expense
-139,229.21
-39,963.34
-14,820
18,579.05
35,928.32
Pretax Income
3,880,091.40
4,006,164.17
3,327,359.68
2,667,047.59
2,067,223.84
Tax Provision
511,399.18
362,454.84
313,620.62
237,824.06
150,959.71
Net Income Common Stockholders
3,263,310.75
3,550,393.58
2,857,898.51
2,289,036.82
1,861,998.16
Basic EPS
1.05
1.14
0.92
0.73
0.60
Diluted EPS
1.05
1.14
0.92
0.73
0.60
Basic Average Shares
3,109,654.11
3,114,380.33
3,106,411.42
3,135,666.87
3,103,330.26
Diluted Average Shares
3,109,654.11
3,114,380.33
3,106,411.42
3,135,666.87
3,103,330.26
Total Operating Income as Reported
3,852,727.14
3,976,683.80
3,323,257.79
2,658,242.87
2,160,290.65
Rent Expense Supplemental
--
34,585.96
23,197.91
13,009.06
8,792.02
Total Expenses
60,035,082.32
56,892,109.66
52,407,366.55
45,245,063.33
34,798,719.27
Net Income from Continuing & Discontinued Operation
3,263,310.75
3,550,393.58
2,857,898.51
2,289,036.82
1,861,998.16
Normalized Income
3,543,777.29
4,074,970.22
3,052,294.18
2,564,511.98
2,318,863.20
Interest Income
160,626.49
120,750.78
42,432.54
36,438.09
38,908.68
Interest Expense
60,434.52
64,439.10
79,420.02
33,518.71
35,891.63
Net Interest Income
-139,229.21
-39,963.34
-14,820
18,579.05
35,928.32
EBIT
3,940,525.92
4,070,603.27
3,406,779.69
2,700,566.31
2,103,115.46
EBITDA
3,940,525.92
4,945,954.01
4,292,271.49
3,597,516.07
3,071,267.14
Reconciled Cost of Revenue
52,626,197.33
49,286,498.39
45,357,344.21
38,782,187.27
28,963,039.30
Reconciled Depreciation
--
875,350.74
885,491.80
896,949.76
968,151.67
Net Income from Continuing Operation Net Minority Interest
3,263,310.75
3,550,393.58
2,857,898.51
2,289,036.82
1,861,998.16
Total Unusual Items Excluding Goodwill
-323,044.01
-576,758.45
-214,625.19
-302,444.53
-492,856.02
Total Unusual Items
-323,044.01
-576,758.45
-214,625.19
-302,444.53
-492,856.02
Normalized EBITDA
4,263,569.92
5,522,712.45
4,506,896.68
3,899,960.60
3,564,123.16
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-42,577.46
-52,181.81
-20,229.52
-26,969.37
-35,990.97
12/31/2020 - 10/10/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade