Unlock stock picks and a broker-level newsfeed that powers Wall Street.
23.70
-0.27
(-1.13%)
At close: April 3 at 3:00:01 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,072,201.80
5,072,201.80
4,779,569.94
4,446,112.68
3,807,624.17
Cost of Revenue
3,102,647.11
3,102,647.11
3,023,258.85
3,070,485.93
2,662,691.31
Gross Profit
1,969,554.69
1,969,554.69
1,756,311.09
1,375,626.75
1,144,932.86
Operating Expense
615,653.08
615,653.08
579,765.32
495,847.80
432,693.95
Operating Income
1,353,901.61
1,353,901.61
1,176,545.76
879,778.96
712,238.91
Net Non Operating Interest Income Expense
15,929.58
15,929.58
27,292.54
23,753.54
14,823.01
Pretax Income
1,357,304.34
1,357,304.34
1,213,053.74
893,586.36
705,755.73
Tax Provision
187,818.55
187,818.55
175,419.25
126,879.94
114,478.03
Net Income Common Stockholders
1,152,682.65
1,152,682.65
1,031,463.20
764,638.69
591,408.99
Basic EPS
0.83
0.83
0.74
0.55
0.42
Diluted EPS
0.83
0.83
0.74
0.55
0.42
Basic Average Shares
1,388,774.28
1,388,774.28
1,393,869.19
1,390,252.16
1,408,116.66
Diluted Average Shares
1,388,774.28
1,388,774.28
1,393,869.19
1,390,252.16
1,408,116.66
Total Operating Income as Reported
1,356,869.58
1,356,869.58
1,212,038.15
890,988.39
705,126.69
Total Expenses
3,718,300.19
3,718,300.19
3,603,024.18
3,566,333.72
3,095,385.27
Net Income from Continuing & Discontinued Operation
1,152,682.65
1,152,682.65
1,031,463.20
764,638.69
591,408.99
Normalized Income
1,159,251.36
1,159,251.36
1,045,437.46
779,811.88
618,689.75
Interest Income
23,170.29
23,170.29
33,540.19
32,385
31,733.40
Interest Expense
6,331.22
6,331.22
4,021.32
3,183.11
13,408.94
Net Interest Income
15,929.58
15,929.58
27,292.54
23,753.54
14,823.01
EBIT
1,363,635.55
1,363,635.55
1,217,075.06
896,769.47
719,164.66
EBITDA
1,548,279.14
1,548,279.14
1,389,772.40
1,054,204.94
892,281.06
Reconciled Cost of Revenue
3,102,647.11
3,102,647.11
3,023,258.85
3,070,485.93
2,662,691.31
Reconciled Depreciation
184,643.59
184,643.59
172,697.34
157,435.47
173,116.40
Net Income from Continuing Operation Net Minority Interest
1,152,682.65
1,152,682.65
1,031,463.20
764,638.69
591,408.99
Total Unusual Items Excluding Goodwill
-7,623.64
-7,623.64
-16,336.70
-17,684.16
-32,562.62
Total Unusual Items
-7,623.64
-7,623.64
-16,336.70
-17,684.16
-32,562.62
Normalized EBITDA
1,555,902.79
1,555,902.79
1,406,109.10
1,071,889.10
924,843.68
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,054.93
-1,054.93
-2,362.44
-2,510.97
-5,281.86
12/31/2021 - 5/20/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade