23.51
+0.44
+(1.91%)
At close: April 11 at 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,173,607.06
10,000,885.26
9,871,522.68
9,468,879.94
8,129,616.64
Cost of Revenue
8,091,492.95
7,969,070.27
7,976,720.91
7,796,537.85
6,890,544.29
Gross Profit
2,082,114.12
2,031,814.99
1,894,801.77
1,672,342.09
1,239,072.35
Operating Expense
1,458,590.62
1,435,577.81
1,302,995.33
1,134,514.56
826,917.16
Operating Income
623,523.50
596,237.18
591,806.44
537,827.53
412,155.18
Net Non Operating Interest Income Expense
4,920.89
18,826.49
9,541.74
23,137.38
12,004
Pretax Income
592,235.20
570,625.36
569,333.91
537,418.26
369,482.58
Tax Provision
49,833.98
47,980.76
36,346.25
45,639.96
34,285.45
Net Income Common Stockholders
521,380.52
497,037.44
521,210.70
397,951.72
317,473.88
Basic EPS
0.76
0.73
0.81
0.64
0.57
Diluted EPS
0.76
0.72
0.81
0.64
0.57
Basic Average Shares
688,703.10
685,379.82
642,518.13
621,314.16
554,875.03
Diluted Average Shares
689,767.50
686,326.21
642,518.13
621,314.16
554,875.03
Total Operating Income as Reported
590,306.14
568,285.74
564,682.30
533,613.12
377,513.62
Rent Expense Supplemental
--
66,245.78
65,935.70
52,281.37
45,788.40
Total Expenses
9,550,083.56
9,404,648.08
9,279,716.25
8,931,052.41
7,717,461.45
Net Income from Continuing & Discontinued Operation
521,380.52
497,037.44
521,210.70
397,951.72
317,473.88
Normalized Income
551,374.88
538,134.77
558,197.84
413,620.82
354,547.83
Interest Income
30,978.68
33,804.70
23,092.58
28,587.59
15,227.24
Interest Expense
23,186.54
16,132.92
14,126.02
5,417.56
1,597.62
Net Interest Income
4,920.89
18,826.49
9,541.74
23,137.38
12,004
EBIT
615,421.74
586,758.28
583,459.94
542,835.82
371,080.20
EBITDA
615,421.74
715,867.22
699,909.54
630,760.01
396,913.10
Reconciled Cost of Revenue
8,091,492.95
7,969,070.27
7,976,720.91
7,796,537.85
6,890,544.29
Reconciled Depreciation
--
129,108.94
116,449.61
87,924.19
25,832.90
Net Income from Continuing Operation Net Minority Interest
521,380.52
497,037.44
521,210.70
397,951.72
317,473.88
Total Unusual Items Excluding Goodwill
-32,750.14
-44,870.22
-39,509.41
-17,123.28
-40,866.04
Total Unusual Items
-32,750.14
-44,870.22
-39,509.41
-17,123.28
-40,866.04
Normalized EBITDA
648,171.88
760,737.44
739,418.95
647,883.29
437,779.14
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,755.78
-3,772.89
-2,522.28
-1,454.19
-3,792.09
12/31/2020 - 3/24/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade