10.60
-0.04
(-0.38%)
At close: 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,798,583.28
3,798,583.28
2,906,992.30
3,585,280.71
3,756,540.02
Cost of Revenue
2,979,757.67
2,979,757.67
2,175,389.82
2,527,035.88
2,686,861.22
Gross Profit
818,825.61
818,825.61
731,602.47
1,058,244.83
1,069,678.80
Operating Expense
494,573.75
494,573.75
401,935.49
572,914.69
626,027.89
Operating Income
324,251.87
324,251.87
329,666.98
485,330.14
443,650.91
Net Non Operating Interest Income Expense
1,679.18
1,679.18
22,250.06
24,945
27,361
Pretax Income
299,128.01
299,128.01
256,360.84
493,684.45
485,552.85
Tax Provision
44,506.09
44,506.09
30,311.83
75,995.59
48,786.10
Net Income Common Stockholders
227,077.86
227,077.86
218,404.25
385,619.58
392,910.76
Basic EPS
0.43
0.43
0.40
0.73
0.75
Diluted EPS
0.43
0.43
0.40
0.73
0.75
Basic Average Shares
528,088.05
528,088.05
546,010.63
528,246
523,881.02
Diluted Average Shares
528,088.05
528,088.05
546,010.63
528,246
523,881.02
Total Operating Income as Reported
288,250.15
288,250.15
253,953.96
481,223.33
474,976.87
Rent Expense Supplemental
976.86
976.86
690.90
--
--
Total Expenses
3,474,331.41
3,474,331.41
2,577,325.31
3,099,950.56
3,312,889.11
Net Income from Continuing & Discontinued Operation
227,077.86
227,077.86
218,404.25
385,619.58
392,910.76
Normalized Income
285,049.38
285,049.38
329,843.59
440,490.11
413,513.18
Interest Income
8,085.29
8,085.29
22,461.12
24,693.68
30,749.06
Interest Expense
4,002.65
4,002.65
1,470.65
2,215.01
5,590.87
Net Interest Income
1,679.18
1,679.18
22,250.06
24,945
27,361
EBIT
303,130.66
303,130.66
257,831.49
495,899.46
491,143.72
EBITDA
373,315.73
373,315.73
346,701.03
594,412.24
596,868.44
Reconciled Cost of Revenue
2,979,757.67
2,979,757.67
2,175,389.82
2,527,035.88
2,686,861.22
Reconciled Depreciation
70,185.07
70,185.07
88,869.53
98,512.78
105,724.72
Net Income from Continuing Operation Net Minority Interest
227,077.86
227,077.86
218,404.25
385,619.58
392,910.76
Total Unusual Items Excluding Goodwill
-68,104.52
-68,104.52
-126,382.70
-64,853.84
-22,903.67
Total Unusual Items
-68,104.52
-68,104.52
-126,382.70
-64,853.84
-22,903.67
Normalized EBITDA
441,420.25
441,420.25
473,083.72
659,266.09
619,772.11
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-10,133.01
-10,133.01
-14,943.35
-9,983.31
-2,301.25
12/31/2021 - 1/28/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade