2.7400
-0.0100
(-0.36%)
At close: April 11 at 3:00:04 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
310,333.7418
310,333.7418
334,234.1309
194,867.8039
224,675.5979
Cost of Revenue
9,620.1900
9,620.1900
12,512.3813
627,890.3315
1,231,940.0728
Gross Profit
300,713.5518
300,713.5518
321,721.7496
-433,022.5276
-1,007,264.4750
Operating Expense
245,968.5988
245,968.5988
141,854.9539
190,599.2571
208,647.1607
Operating Income
54,744.9530
54,744.9530
179,866.7957
-623,621.7847
-1,215,911.6356
Pretax Income
31,479.5912
31,479.5912
17,784.8610
-1,586,113.5223
-1,092,307.3690
Tax Provision
-20,374.8553
-20,374.8553
-24,393.3568
-542,679.5200
37,541.0209
Net Income Common Stockholders
53,163.0752
53,163.0752
42,479.5368
-1,042,831.2692
-1,129,209.6119
Basic EPS
0.01
--
0.01
-0.19
-0.21
Diluted EPS
0.01
--
0.01
-0.19
-0.21
Basic Average Shares
9,845,013.9190
--
8,329,320.9490
5,468,438.7480
5,468,327.4190
Diluted Average Shares
9,845,013.9190
--
8,329,320.9490
5,468,438.7480
5,468,327.4190
Total Operating Income as Reported
168,896.3066
168,896.3066
270,735.6496
-874,289.6908
-378,442.5618
Rent Expense Supplemental
36,234.6913
36,234.6913
35,192.2685
35,026.1347
40,172.7252
Total Expenses
255,588.7888
255,588.7888
154,367.3353
818,489.5885
1,440,587.2335
Net Income from Continuing & Discontinued Operation
53,163.0752
53,163.0752
42,479.5368
-1,042,831.2692
-1,129,209.6119
Normalized Income
64,763.3158
64,763.3158
48,982.6654
-807,397.1357
-947,385.5078
Interest Income
--
--
--
--
4,370.1419
Interest Expense
--
--
--
--
1,231,940.0728
Net Interest Income
--
--
--
--
4,370.1419
EBIT
54,744.9530
54,744.9530
179,866.7957
-623,621.7847
-1,215,911.6356
EBITDA
65,266.7571
65,266.7571
192,110.6935
-610,422.5347
-1,200,104.6009
Reconciled Cost of Revenue
9,620.1900
9,620.1900
12,512.3813
627,890.3315
1,231,940.0728
Reconciled Depreciation
10,366.0610
10,366.0610
11,638.6647
11,826.7618
12,622.2550
Net Income from Continuing Operation Net Minority Interest
53,163.0752
53,163.0752
42,479.5368
-1,042,831.2692
-1,129,209.6119
Total Unusual Items Excluding Goodwill
-15,466.9876
-15,466.9876
-8,670.8381
-357,881.0561
-242,432.1389
Total Unusual Items
-15,466.9876
-15,466.9876
-8,670.8381
-357,881.0561
-242,432.1389
Normalized EBITDA
80,733.7446
80,733.7446
200,781.5317
-252,541.4786
-957,672.4620
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-3,866.7469
-3,866.7469
-2,167.7095
-122,446.9226
-60,608.0347
12/31/2021 - 1/28/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade