Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
8.92
+0.16
+(1.83%)
At close: February 21 at 3:00:01 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,798,434.92
2,027,317.85
1,988,375.11
2,129,320.62
1,789,592.35
Cost of Revenue
400,716.43
427,256.77
420,786.57
415,643.65
379,944.70
Gross Profit
1,397,718.49
1,600,061.08
1,567,588.54
1,713,676.96
1,409,647.65
Operating Expense
861,298.69
938,543.93
912,373.01
915,356.97
872,470.04
Operating Income
536,419.80
661,517.15
655,215.53
798,319.99
537,177.61
Net Non Operating Interest Income Expense
41,277.24
34,683.30
23,852.62
-29,670.77
53,414.22
Pretax Income
590,744.12
694,434.75
663,555.76
816,533.80
650,968.27
Tax Provision
157,667.11
198,885.42
198,594.85
205,498.06
180,805.57
Net Income Common Stockholders
246,788.47
260,240.09
237,567.28
350,564.47
266,870.88
Basic EPS
0.34
0.36
0.33
0.49
0.37
Diluted EPS
0.34
0.36
0.33
0.49
0.37
Basic Average Shares
725,142.26
722,889.14
719,900.84
715,437.70
721,272.65
Diluted Average Shares
725,142.26
722,889.14
719,900.84
715,437.70
721,272.65
Total Operating Income as Reported
590,315.52
700,234.05
667,043
808,466.90
654,209.92
Rent Expense Supplemental
--
2,276.70
156.82
5,606.82
235,375.94
Total Expenses
1,262,015.12
1,365,800.70
1,333,159.58
1,331,000.63
1,252,414.75
Net Income from Continuing & Discontinued Operation
246,788.47
260,240.09
237,567.28
350,564.47
266,870.88
Normalized Income
248,082.48
268,316.98
257,152.31
351,547.73
257,517.90
Interest Income
143,817.47
147,846.65
144,900.98
103,619.73
78,323.91
Interest Expense
-5,442.81
474.44
93,746.70
--
37.46
Net Interest Income
41,277.24
34,683.30
23,852.62
-29,670.77
53,414.22
EBIT
585,301.31
694,909.19
757,302.46
816,533.80
651,005.73
EBITDA
585,301.31
1,020,743.22
1,085,840.87
1,142,469.18
753,638.44
Reconciled Cost of Revenue
400,716.43
427,256.77
420,786.57
415,643.65
379,944.70
Reconciled Depreciation
--
304,453.97
309,804.83
306,351.02
53,532.56
Net Income from Continuing Operation Net Minority Interest
246,788.47
260,240.09
237,567.28
350,564.47
266,870.88
Total Unusual Items Excluding Goodwill
-1,765.11
-11,318.50
-27,950.23
-1,313.94
12,949.77
Total Unusual Items
-1,765.11
-11,318.50
-27,950.23
-1,313.94
12,949.77
Normalized EBITDA
587,066.42
1,032,061.72
1,113,791.10
1,143,783.12
740,688.68
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-471.10
-3,241.61
-8,365.19
-330.68
3,596.78
12/31/2020 - 1/14/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade