Shanghai - Delayed Quote CNY

Shanxi Xinghuacun Fen Wine Factory Co.,Ltd. (600809.SS)

171.10
-2.75
(-1.58%)
At close: June 13 at 3:00:02 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
37,195,533.86
36,010,992.32
31,928,483.05
26,213,860.72
19,970,986.26
Cost of Revenue
8,615,712.52
8,569,676.94
7,884,347.41
6,459,916.32
5,010,580.09
Gross Profit
28,579,821.34
27,441,315.38
24,044,135.64
19,753,944.40
14,960,406.17
Operating Expense
11,830,873.08
11,243,867.56
10,324,345.76
9,267,838.13
8,065,671.47
Operating Income
16,748,948.26
16,197,447.82
13,719,789.88
10,486,106.27
6,894,734.70
Net Non Operating Interest Income Expense
14,814.38
9,182.10
7,651.30
37,420.66
33,425.50
Pretax Income
17,051,889.72
16,528,839.80
14,205,143.12
10,875,909.79
7,090,520.43
Tax Provision
4,409,684.43
4,275,745.17
3,746,608.39
2,718,915.99
1,700,851.21
Net Income Common Stockholders
12,628,042.03
12,242,884.32
10,438,114.41
8,095,872.13
5,313,612.02
Basic EPS
10.36
10.04
8.56
6.65
4.37
Diluted EPS
10.36
10.04
8.56
6.64
4.37
Basic Average Shares
1,219,718.32
1,219,969.74
1,219,021.39
1,217,570.86
1,214,567.65
Diluted Average Shares
1,219,718.32
1,219,969.74
1,219,021.39
1,218,798.97
1,217,238.68
Total Operating Income as Reported
17,074,002.79
16,538,584.68
14,224,061.56
10,872,676.89
7,029,460.07
Rent Expense Supplemental
--
27,178.55
25,193.47
39,450.15
36,027.44
Total Expenses
20,446,585.59
19,813,544.50
18,208,693.18
15,727,754.45
13,076,251.56
Net Income from Continuing & Discontinued Operation
12,628,042.03
12,242,884.32
10,438,114.41
8,095,872.13
5,313,612.02
Normalized Income
12,476,235.34
12,087,896.39
10,240,399.06
8,081,063.49
5,291,229.41
Interest Income
45,014.82
45,348.64
49,805.49
40,581.53
39,913.19
Interest Expense
28,309.66
33,691.73
39,707.39
1,040.63
992.42
Net Interest Income
14,814.38
9,182.10
7,651.30
37,420.66
33,425.50
EBIT
17,080,199.37
16,562,531.53
14,244,850.52
10,876,950.42
7,091,512.84
EBITDA
17,080,199.37
17,141,853.03
14,848,927.44
11,091,641.64
7,271,837.77
Reconciled Cost of Revenue
8,615,712.52
8,569,676.94
7,884,347.41
6,459,916.32
5,010,580.09
Reconciled Depreciation
--
579,321.50
604,076.93
214,691.22
180,324.92
Net Income from Continuing Operation Net Minority Interest
12,628,042.03
12,242,884.32
10,438,114.41
8,095,872.13
5,313,612.02
Total Unusual Items Excluding Goodwill
204,757.87
209,071.33
268,543.82
19,744.71
29,446.02
Total Unusual Items
204,757.87
209,071.33
268,543.82
19,744.71
29,446.02
Normalized EBITDA
16,875,441.51
16,932,781.70
14,580,383.62
11,071,896.93
7,242,391.75
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
52,951.17
54,083.39
70,828.47
4,936.07
7,063.42
12/31/2021 - 1/6/1994

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

000596.SZ Anhui Gujing Distillery Co., Ltd.
135.15
-4.11%
 
603369.SS Jiangsu King's Luck Brewery Joint-Stock Co.,Ltd.
39.28
-4.08%
 
000568.SZ Luzhou Laojiao Co.,Ltd
109.08
-3.61%
 
603198.SS Anhui Yingjia Distillery Co., Ltd.
38.43
-2.63%
 
002304.SZ Jiangsu Yanghe Distillery Co., Ltd.
63.83
-2.99%
 
000858.SZ Wuliangye Yibin Co.,Ltd.
119.12
-2.76%
 
600519.SS Kweichow Moutai Co., Ltd.
1,426.95
-2.20%