Shanghai - Delayed Quote CNY
Ningbo Marine Company Limited (600798.SS)
2.9100
+0.0700
+(2.46%)
At close: 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,370,948.0981
2,432,374.5271
2,266,743.3084
2,073,363.2124
2,343,658.4716
Cost of Revenue
2,192,537.9035
2,245,085.2055
1,865,716.4719
1,716,768.0311
1,740,945.0902
Gross Profit
178,410.1946
187,289.3216
401,026.8365
356,595.1813
602,713.3814
Operating Expense
125,071.7990
111,266.9047
131,765.7614
93,089.4959
94,050.5413
Operating Income
53,338.3956
76,022.4170
269,261.0751
263,505.6854
508,662.8401
Net Non Operating Interest Income Expense
-27,344.4160
-30,689.8305
-48,593.9038
-59,584.2551
-68,531.8780
Pretax Income
36,537.4121
55,910.7734
233,423.7946
236,599.8813
577,928.1841
Tax Provision
24,642.8656
24,300.7321
57,993.5464
53,974.4580
140,525.8766
Net Income Common Stockholders
261.0441
22,124.6870
111,761.5588
113,747.1561
314,899.4357
Basic EPS
0.00
0.02
0.09
0.09
0.26
Diluted EPS
0.00
0.02
0.09
0.09
0.26
Basic Average Shares
1,209,311.8610
1,208,999.2920
1,206,928.2810
1,206,226.4700
1,206,511.2480
Diluted Average Shares
1,209,311.8610
1,208,999.2920
1,206,928.2810
1,206,226.4700
1,206,511.2480
Total Operating Income as Reported
36,427.1422
55,762.7126
233,261.7212
238,874.8452
577,984.5113
Total Expenses
2,317,609.7025
2,356,352.1102
1,997,482.2333
1,809,857.5270
1,834,995.6315
Net Income from Continuing & Discontinued Operation
261.0441
22,124.6870
111,761.5588
113,747.1561
314,899.4357
Normalized Income
4,537.7279
27,461.0774
126,826.3341
89,839.4841
211,209.1181
Interest Income
6,151.8314
6,091.9798
3,543.9649
4,053.1982
9,157.8088
Interest Expense
33,232.6187
36,602.1751
51,981.0138
63,538.1335
77,469.8397
Net Interest Income
-27,344.4160
-30,689.8305
-48,593.9038
-59,584.2551
-68,531.8780
EBIT
69,770.0307
92,512.9484
285,404.8084
300,138.0149
655,398.0238
EBITDA
69,770.0307
583,807.3684
740,599.7628
715,879.8349
1,063,927.0379
Reconciled Cost of Revenue
2,192,537.9035
2,245,085.2055
1,865,716.4719
1,716,768.0311
1,740,945.0902
Reconciled Depreciation
--
491,294.4200
455,194.9545
415,741.8200
408,529.0141
Net Income from Continuing Operation Net Minority Interest
261.0441
22,124.6870
111,761.5588
113,747.1561
314,899.4357
Total Unusual Items Excluding Goodwill
-7,127.8064
-7,115.1872
-20,044.8729
30,973.5208
137,003.2940
Total Unusual Items
-7,127.8064
-7,115.1872
-20,044.8729
30,973.5208
137,003.2940
Normalized EBITDA
76,897.8371
590,922.5555
760,644.6357
684,906.3141
926,923.7439
Tax Rate for Calcs
0.0004
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-2,851.1226
-1,778.7968
-4,980.0975
7,065.8489
33,312.9765
12/31/2021 - 4/23/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade