Unlock stock picks and a broker-level newsfeed that powers Wall Street.
10.49
-0.24
(-2.24%)
At close: April 3 at 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,446,996.35
3,599,567.63
4,129,453.67
4,245,517.15
3,804,153.54
Cost of Revenue
2,739,540.37
2,773,912.55
3,131,501.06
3,199,232.22
2,732,052.76
Gross Profit
707,455.98
825,655.08
997,952.61
1,046,284.93
1,072,100.78
Operating Expense
705,280.57
780,600.42
860,172.06
923,227.93
811,542.97
Operating Income
2,175.41
45,054.66
137,780.55
123,056.99
260,557.81
Net Non Operating Interest Income Expense
-33,166.95
-26,809.32
-44,367.08
-60,021.61
-25,236.23
Pretax Income
89,182.42
165,938.98
173,883.28
-592,244.76
148,157.83
Tax Provision
35,892.03
31,896.28
19,661.23
22,179.23
48,668.65
Net Income Common Stockholders
63,154.55
117,750.41
125,248.64
-631,570.57
60,893.54
Basic EPS
0.07
0.12
0.13
-0.62
0.06
Diluted EPS
0.07
0.12
0.12
-0.62
0.06
Basic Average Shares
974,216.71
981,253.38
963,451.11
1,018,662.21
1,014,892.31
Diluted Average Shares
974,216.71
981,253.38
1,043,738.70
1,018,662.21
1,014,892.31
Total Operating Income as Reported
85,225.38
163,277.85
173,208.05
-588,460.78
132,343.49
Rent Expense Supplemental
--
8,356.25
10,823.70
17,005.75
16,958.13
Total Expenses
3,444,820.94
3,554,512.98
3,991,673.12
4,122,460.16
3,543,595.72
Net Income from Continuing & Discontinued Operation
63,154.55
117,750.41
125,248.64
-631,570.57
60,893.54
Normalized Income
-14,495.64
26,407.18
166,523.36
-97,960.09
252,194.12
Interest Income
4,367.60
6,349.65
7,115.20
7,510.71
6,520.98
Interest Expense
35,648.12
30,819.76
48,375.11
64,888.89
30,437.38
Net Interest Income
-33,166.95
-26,809.32
-44,367.08
-60,021.61
-25,236.23
EBIT
124,830.54
196,758.74
222,258.38
-527,355.87
178,595.21
EBITDA
124,830.54
460,493.42
536,054.69
-277,375.56
338,817.58
Reconciled Cost of Revenue
2,739,540.37
2,773,912.55
3,131,501.06
3,199,232.22
2,732,052.76
Reconciled Depreciation
--
263,734.68
313,796.31
249,980.31
160,222.37
Net Income from Continuing Operation Net Minority Interest
63,154.55
117,750.41
125,248.64
-631,570.57
60,893.54
Total Unusual Items Excluding Goodwill
103,533.58
113,078.91
-46,536.68
-711,480.64
-284,882.02
Total Unusual Items
103,533.58
113,078.91
-46,536.68
-711,480.64
-284,882.02
Normalized EBITDA
21,296.96
347,414.51
582,591.38
434,105.07
623,699.60
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
25,883.39
21,735.68
-5,261.97
-177,870.16
-93,581.43
12/31/2020 - 4/18/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade