Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Shanghai - Delayed Quote CNY

Luyin Investment Group Co.,Ltd. (600784.SS)

5.81
-0.01
(-0.17%)
At close: April 30 at 3:00:03 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,379,388.80
3,378,610.08
3,347,893.15
3,788,980.78
3,019,925.09
Cost of Revenue
2,483,698.74
2,506,698.66
2,534,662.37
3,004,519.22
2,423,884.83
Gross Profit
895,690.06
871,911.42
813,230.78
784,461.56
596,040.26
Operating Expense
486,930.19
466,289.46
505,787.17
445,827.24
424,878.04
Operating Income
408,759.87
405,621.96
307,443.60
338,634.32
171,162.22
Net Non Operating Interest Income Expense
-39,441.06
-39,060.83
-47,866.97
-52,154.82
-70,428.22
Pretax Income
387,249.18
387,048.34
350,324.06
380,121.25
257,310.40
Tax Provision
70,761.75
70,705.29
66,941.78
44,854.73
23,201.83
Net Income Common Stockholders
300,470.94
301,403.09
263,618.67
324,839.46
228,986.32
Basic EPS
0.45
0.45
0.39
0.49
0.40
Diluted EPS
0.45
0.45
0.39
0.49
0.40
Basic Average Shares
667,842.66
669,784.64
675,945.31
662,937.68
572,465.81
Diluted Average Shares
667,842.66
669,784.64
675,945.31
662,937.68
572,465.81
Total Operating Income as Reported
379,797.67
378,555.29
343,142.32
388,276.10
262,612.92
Rent Expense Supplemental
--
1,234.88
3,300.94
3,366.01
3,538.45
Total Expenses
2,970,628.93
2,972,988.12
3,040,449.55
3,450,346.46
2,848,762.87
Net Income from Continuing & Discontinued Operation
300,470.94
301,403.09
263,618.67
324,839.46
228,986.32
Normalized Income
311,725.12
312,523.54
262,561.20
325,537.40
263,074
Interest Income
1,342.90
2,765.01
1,234.04
2,536.44
5,238.90
Interest Expense
40,636.82
41,017.85
48,274.15
53,882.46
75,095.79
Net Interest Income
-39,441.06
-39,060.83
-47,866.97
-52,154.82
-70,428.22
EBIT
427,886
428,066.19
398,598.21
434,003.70
332,406.19
EBITDA
427,886
637,047.35
614,547.88
618,125.42
517,446.11
Reconciled Cost of Revenue
2,483,698.74
2,506,698.66
2,534,662.37
3,004,519.22
2,423,884.83
Reconciled Depreciation
--
208,981.16
215,949.66
184,121.71
185,039.92
Net Income from Continuing Operation Net Minority Interest
300,470.94
301,403.09
263,618.67
324,839.46
228,986.32
Total Unusual Items Excluding Goodwill
-13,770.45
-13,605.97
1,307.27
-791.31
-37,466.01
Total Unusual Items
-13,770.45
-13,605.97
1,307.27
-791.31
-37,466.01
Normalized EBITDA
441,656.45
650,653.31
613,240.61
618,916.73
554,912.12
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,516.26
-2,485.51
249.80
-93.38
-3,378.33
12/31/2021 - 12/25/1996

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers