47.12
-0.65
(-1.36%)
At close: April 11 at 3:00:01 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,152,853.74
4,953,197.72
4,672,737.29
4,631,861.65
3,005,712.64
Cost of Revenue
877,124.72
834,177.93
724,680.46
717,356.53
475,304.89
Gross Profit
4,275,729.02
4,119,019.78
3,948,056.83
3,914,505.11
2,530,407.75
Operating Expense
2,412,191.42
2,426,950.25
2,333,616.12
2,268,720.30
1,569,477.29
Operating Income
1,863,537.60
1,692,069.53
1,614,440.71
1,645,784.81
960,930.47
Net Non Operating Interest Income Expense
20,712.39
25,786.69
33,068.48
37,037.27
22,964.84
Pretax Income
1,849,570.33
1,699,378.82
1,631,543.35
1,635,677.34
957,952.25
Tax Provision
478,241.82
430,581.42
415,703.01
436,601.48
226,626.43
Net Income Common Stockholders
1,371,328.51
1,268,797.40
1,215,840.33
1,199,075.87
731,325.83
Basic EPS
2.82
2.61
2.50
2.45
1.50
Diluted EPS
2.82
2.61
2.50
2.45
1.50
Basic Average Shares
486,350.01
486,987.57
486,822.96
488,620.97
488,462.35
Diluted Average Shares
486,350.01
487,006.26
486,842.45
488,322.49
488,462.35
Total Operating Income as Reported
1,869,573.88
1,697,820.41
1,633,202.02
1,668,881.51
964,683.72
Total Expenses
3,289,316.14
3,261,128.19
3,058,296.57
2,986,076.83
2,044,782.18
Net Income from Continuing & Discontinued Operation
1,371,328.51
1,268,797.40
1,215,840.33
1,199,075.87
731,325.83
Normalized Income
1,382,209.83
1,283,756.63
1,226,502.16
1,209,295.36
745,992.46
Interest Income
22,038.08
26,966.52
32,104.82
34,496.64
22,567.98
Interest Expense
--
463.63
738.79
315.14
--
Net Interest Income
20,712.39
25,786.69
33,068.48
37,037.27
22,964.84
EBIT
1,871,310.51
1,699,842.45
1,632,282.14
1,635,992.48
960,930.47
EBITDA
1,871,310.51
1,806,116.70
1,722,948.36
1,716,301.47
1,035,098.48
Reconciled Cost of Revenue
877,124.72
834,177.93
724,680.46
717,356.53
475,304.89
Reconciled Depreciation
--
106,274.26
90,666.22
80,308.99
74,168.01
Net Income from Continuing Operation Net Minority Interest
1,371,328.51
1,268,797.40
1,215,840.33
1,199,075.87
731,325.83
Total Unusual Items Excluding Goodwill
-14,676.11
-20,035.82
-14,307.17
-13,940.57
-19,211.59
Total Unusual Items
-14,676.11
-20,035.82
-14,307.17
-13,940.57
-19,211.59
Normalized EBITDA
1,885,986.63
1,826,152.52
1,737,255.53
1,730,242.04
1,054,310.07
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,794.79
-5,076.59
-3,645.34
-3,721.07
-4,544.96
12/31/2020 - 12/6/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade