41.54
+0.35
+(0.85%)
At close: 3:00:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,894,791.66
2,846,507.73
2,718,612.47
2,780,725.42
2,087,864.86
Cost of Revenue
1,794,586.77
1,749,754.46
1,609,025.04
1,500,000.06
1,144,869.87
Gross Profit
1,100,204.90
1,096,753.27
1,109,587.44
1,280,725.36
942,994.99
Operating Expense
403,695.46
391,514.21
365,457.49
340,638.29
286,785.20
Operating Income
696,509.43
705,239.06
744,129.95
940,087.07
656,209.78
Net Non Operating Interest Income Expense
-61,778.41
-49,589.08
-46,552.96
-23,020.34
-15,227.07
Pretax Income
693,662.68
708,857.83
737,983.74
974,583.76
680,065.91
Tax Provision
125,501.05
130,434.39
122,305.68
188,433.70
135,104.29
Net Income Common Stockholders
487,012.71
500,474.71
548,269.04
702,806.79
492,625.41
Basic EPS
1.08
1.11
1.22
1.56
1.10
Diluted EPS
1.08
1.11
1.22
1.56
1.10
Basic Average Shares
449,338.00
449,334.85
449,066.01
449,473.83
448,031.61
Diluted Average Shares
449,338.00
449,334.85
449,066.01
449,473.83
448,031.61
Total Operating Income as Reported
697,766.68
711,921.57
733,905.77
974,890.64
678,639.80
Total Expenses
2,198,282.23
2,141,268.67
1,974,482.52
1,840,638.35
1,431,655.08
Net Income from Continuing & Discontinued Operation
487,012.71
500,474.71
548,269.04
702,806.79
492,625.41
Normalized Income
487,540.37
503,674.46
549,914.15
701,443.22
493,592.11
Interest Income
4,956.80
11,621.97
9,239.00
11,651.57
8,052.41
Interest Expense
59,566.90
55,012.39
50,046.32
28,907.16
18,755.51
Net Interest Income
-61,778.41
-49,589.08
-46,552.96
-23,020.34
-15,227.07
EBIT
753,229.58
763,870.23
788,030.05
1,003,490.92
698,821.42
EBITDA
753,229.58
953,219.34
961,335.60
1,157,292.75
761,476.05
Reconciled Cost of Revenue
1,794,586.77
1,749,754.46
1,609,025.04
1,500,000.06
1,144,869.87
Reconciled Depreciation
--
189,349.11
173,305.54
153,801.83
62,654.63
Net Income from Continuing Operation Net Minority Interest
487,012.71
500,474.71
548,269.04
702,806.79
492,625.41
Total Unusual Items Excluding Goodwill
-644.21
-3,921.29
-1,971.91
1,690.41
-1,206.36
Total Unusual Items
-644.21
-3,921.29
-1,971.91
1,690.41
-1,206.36
Normalized EBITDA
753,873.79
957,140.63
963,307.51
1,155,602.34
762,682.41
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-116.55
-721.54
-326.80
326.84
-239.66
12/31/2020 - 10/30/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade