3.1000
-0.0300
(-0.96%)
At close: 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,493,826.0193
2,493,826.0193
9,855,319.1803
5,247,943.7288
10,063,198.2339
Cost of Revenue
1,828,222.1018
1,828,222.1018
5,971,464.5240
4,122,379.4190
5,119,942.1236
Gross Profit
665,603.9175
665,603.9175
3,883,854.6563
1,125,564.3099
4,943,256.1103
Operating Expense
420,954.8111
420,954.8111
1,575,400.9332
663,803.9087
2,181,978.3843
Operating Income
244,649.1064
244,649.1064
2,308,453.7231
461,760.4011
2,761,277.7261
Net Non Operating Interest Income Expense
-343,859.6246
-343,859.6246
-326,260.6112
-110,308.0065
3,144.9228
Pretax Income
-158,669.8346
-158,669.8346
1,206,211.6753
275,736.2653
1,046,427.4986
Tax Provision
160,935.3567
160,935.3567
701,795.4237
213,289.1957
968,022.5305
Net Income Common Stockholders
-291,286.6383
-291,286.6383
129,024.0170
122,661.8729
183,735.6823
Basic EPS
-0.16
-0.16
0.07
0.07
0.08
Diluted EPS
-0.16
-0.16
0.07
0.07
0.08
Basic Average Shares
1,820,541.4890
1,820,541.4890
1,843,200.2420
1,752,312.4700
2,296,696.0290
Diluted Average Shares
1,820,541.4890
1,820,541.4890
1,843,200.2420
1,752,312.4700
2,296,696.0290
Total Operating Income as Reported
34,662.6050
34,662.6050
1,143,522.0770
273,803.2008
1,047,715.1285
Total Expenses
2,249,176.9129
2,249,176.9129
7,546,865.4572
4,786,183.3277
7,301,920.5079
Net Income from Continuing & Discontinued Operation
-291,286.6383
-291,286.6383
129,024.0170
122,661.8729
183,735.6823
Normalized Income
-219,341.9431
-219,341.9431
925,069.9247
163,211.6600
1,763,315.1698
Interest Income
36,007.4205
36,007.4205
58,631.4251
46,447.5553
56,888.8633
Interest Expense
378,659.9532
378,659.9532
383,774.2539
156,755.5618
70,499.9339
Net Interest Income
-343,859.6246
-343,859.6246
-326,260.6112
-110,308.0065
3,144.9228
EBIT
219,990.1186
219,990.1186
1,589,985.9292
432,491.8271
1,116,927.4325
EBITDA
508,362.7195
508,362.7195
1,825,487.9796
631,355.4836
1,320,454.0701
Reconciled Cost of Revenue
1,828,222.1018
1,828,222.1018
5,971,464.5240
4,122,379.4190
5,119,942.1236
Reconciled Depreciation
288,372.6010
288,372.6010
235,502.0504
198,863.6564
203,526.6375
Net Income from Continuing Operation Net Minority Interest
-291,286.6383
-291,286.6383
129,024.0170
122,661.8729
183,735.6823
Total Unusual Items Excluding Goodwill
-95,926.2603
-95,926.2603
-1,061,394.5437
-54,066.3828
-2,106,105.9834
Total Unusual Items
-95,926.2603
-95,926.2603
-1,061,394.5437
-54,066.3828
-2,106,105.9834
Normalized EBITDA
604,288.9798
604,288.9798
2,886,882.5233
685,421.8664
3,426,560.0534
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-23,981.5651
-23,981.5651
-265,348.6359
-13,516.5957
-526,526.4958
12/31/2021 - 9/25/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade