Shanghai - Delayed Quote CNY
Lanzhou Lishang Guochao Industrial Group Co.,Ltd (600738.SS)
4.9200
+0.0900
+(1.86%)
At close: 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
649,523.1049
666,024.4425
880,364.4748
756,421.3975
642,666.6717
Cost of Revenue
214,809.0435
222,746.7119
399,176.7860
410,960.7508
197,159.5169
Gross Profit
434,714.0614
443,277.7306
481,187.6888
345,460.6467
445,507.1548
Operating Expense
163,557.3851
171,200.9290
219,164.0429
222,354.4246
195,994.2138
Operating Income
271,156.6764
272,076.8016
262,023.6459
123,106.2221
249,512.9409
Net Non Operating Interest Income Expense
-23,084.5037
-22,954.0721
-33,540.1011
-43,540.6846
-26,058.5371
Pretax Income
116,729.6694
118,454.0145
148,707.0733
122,215.1177
218,083.0462
Tax Provision
74,090.5959
71,981.7699
65,818.7687
39,326.0830
64,201.6567
Net Income Common Stockholders
67,578.2115
72,552.4917
82,642.7957
86,354.8276
154,818.6747
Basic EPS
0.10
0.10
0.11
0.11
0.21
Diluted EPS
0.10
0.10
0.11
0.11
0.20
Basic Average Shares
709,980.2920
725,524.9170
751,298.1430
785,043.8870
737,231.7840
Diluted Average Shares
709,980.2920
725,524.9170
751,298.1430
785,043.8870
774,093.3740
Total Operating Income as Reported
114,117.0733
115,832.9349
145,087.5127
128,802.7182
218,515.0833
Total Expenses
378,366.4286
393,947.6409
618,340.8289
633,315.1754
393,153.7307
Net Income from Continuing & Discontinued Operation
67,578.2115
72,552.4917
82,642.7957
86,354.8276
154,818.6747
Normalized Income
121,304.2007
138,625.2628
140,898.1298
53,240.0715
157,841.7747
Interest Income
2,314.6446
3,341.2482
6,300.7815
6,759.4399
8,193.4884
Interest Expense
23,019.2312
24,323.7991
38,405.2971
49,734.8009
34,111.2856
Net Interest Income
-23,084.5037
-22,954.0721
-33,540.1011
-43,540.6846
-26,058.5371
EBIT
139,748.9006
142,777.8135
187,112.3705
171,949.9186
252,194.3318
EBITDA
139,748.9006
268,726.8902
316,008.8841
311,712.3920
377,179.0232
Reconciled Cost of Revenue
214,809.0435
222,746.7119
399,176.7860
410,960.7508
197,159.5169
Reconciled Depreciation
--
125,949.0767
128,896.5137
139,762.4734
124,984.6914
Net Income from Continuing Operation Net Minority Interest
67,578.2115
72,552.4917
82,642.7957
86,354.8276
154,818.6747
Total Unusual Items Excluding Goodwill
-89,543.3153
-88,097.0281
-77,673.7788
48,825.8046
-4,284.3832
Total Unusual Items
-89,543.3153
-88,097.0281
-77,673.7788
48,825.8046
-4,284.3832
Normalized EBITDA
229,292.2159
356,823.9184
393,682.6629
262,886.5874
381,463.4064
Tax Rate for Calcs
0.0004
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-35,817.3261
-22,024.2570
-19,418.4447
15,711.0485
-1,261.2833
12/31/2021 - 8/2/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade