4.3700
+0.1400
+(3.31%)
At close: 3:00:05 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,700,519.9723
1,700,519.9723
3,167,334.8418
3,256,317.5713
2,340,238.8959
Cost of Revenue
1,274,795.2582
1,274,795.2582
2,717,475.9156
2,752,668.1824
1,686,266.2812
Gross Profit
425,724.7142
425,724.7142
449,858.9262
503,649.3890
653,972.6147
Operating Expense
190,484.3941
190,484.3941
214,165.2267
174,260.9616
163,732.7581
Operating Income
235,240.3200
235,240.3200
235,693.6996
329,388.4274
490,239.8566
Net Non Operating Interest Income Expense
26,406.4024
26,406.4024
14,293.0734
36,035.7805
14,713.5592
Pretax Income
281,008.8947
281,008.8947
283,590.1165
374,258.5082
616,766.1637
Tax Provision
78,738.4480
78,738.4480
62,002.0889
85,805.6898
142,507.5248
Net Income Common Stockholders
209,818.9091
209,818.9091
230,152.4024
244,087.2697
360,599.0243
Basic EPS
0.15
0.15
0.16
0.17
0.25
Diluted EPS
0.15
0.15
0.16
0.17
0.25
Basic Average Shares
1,445,033.8100
1,445,033.8100
1,445,680.9190
1,445,158.4940
1,445,286.6710
Diluted Average Shares
1,445,033.8100
1,445,033.8100
1,445,680.9190
1,445,158.4940
1,445,286.6710
Total Operating Income as Reported
273,461.4235
273,461.4235
275,695.8041
368,252.9701
608,952.6495
Total Expenses
1,465,279.6523
1,465,279.6523
2,931,641.1422
2,926,929.1440
1,849,999.0393
Net Income from Continuing & Discontinued Operation
209,818.9091
209,818.9091
230,152.4024
244,087.2697
360,599.0243
Normalized Income
234,343.8561
234,343.8561
232,530.3707
242,304.1011
282,257.9500
Interest Income
27,065.4198
27,065.4198
38,320.8030
36,186.9863
14,863.0925
Interest Expense
506.5007
506.5007
23,947.9295
84.4190
71.0184
Net Interest Income
26,406.4024
26,406.4024
14,293.0734
36,035.7805
14,713.5592
EBIT
281,515.3954
281,515.3954
307,538.0460
374,342.9272
616,837.1821
EBITDA
422,842.3969
422,842.3969
455,793.6120
507,032.1249
747,377.1932
Reconciled Cost of Revenue
1,274,795.2582
1,274,795.2582
2,717,475.9156
2,752,668.1824
1,686,266.2812
Reconciled Depreciation
141,327.0016
141,327.0016
148,255.5660
132,689.1977
130,540.0111
Net Income from Continuing Operation Net Minority Interest
209,818.9091
209,818.9091
230,152.4024
244,087.2697
360,599.0243
Total Unusual Items Excluding Goodwill
-34,071.8496
-34,071.8496
-3,043.3427
2,313.6055
101,881.3784
Total Unusual Items
-34,071.8496
-34,071.8496
-3,043.3427
2,313.6055
101,881.3784
Normalized EBITDA
456,914.2466
456,914.2466
458,836.9547
504,718.5195
645,495.8149
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-9,546.9026
-9,546.9026
-665.3744
530.4369
23,540.3041
12/31/2021 - 7/16/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade