Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
23.07
-0.08
(-0.35%)
At close: February 21 at 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
19,060,596.08
16,145,951.50
12,795,124.92
11,671,593.52
11,608,460.73
Cost of Revenue
17,510,504.51
15,075,780.21
11,916,904.74
10,477,171.52
10,854,785.94
Gross Profit
1,550,091.57
1,070,171.29
878,220.18
1,194,422.01
753,674.79
Operating Expense
1,598,272.52
1,317,374.50
1,123,497.09
1,141,967.57
950,029.91
Operating Income
-48,180.94
-247,203.21
-245,276.91
52,454.43
-196,355.13
Net Non Operating Interest Income Expense
151,366.56
254,715.88
262,472.30
100,087.90
77,407.42
Pretax Income
249,641.65
73,094.35
700,147.24
115,148.88
3,651,697.66
Tax Provision
-39,634.88
-113.63
-10,039.80
10,959.59
24,867.46
Net Income Common Stockholders
211,129.99
48,067.55
688,459.75
79,387.40
3,662,334.38
Basic EPS
0.15
0.03
0.49
0.06
2.59
Diluted EPS
0.15
0.03
0.49
0.06
2.59
Basic Average Shares
1,412,348.66
1,413,751.57
1,413,384.83
1,412,587.21
1,413,482.97
Diluted Average Shares
1,412,348.66
1,413,751.57
1,413,384.83
1,412,587.21
1,413,482.97
Total Operating Income as Reported
248,008.32
70,162.74
694,847.15
104,158.68
3,608,081.17
Rent Expense Supplemental
--
--
--
13,539.99
9,916.89
Total Expenses
19,108,777.02
16,393,154.70
13,040,401.83
11,619,139.09
11,804,815.85
Net Income from Continuing & Discontinued Operation
211,129.99
48,067.55
688,459.75
79,387.40
3,662,334.38
Normalized Income
316,524.16
101,177.26
779,777.31
105,842.27
3,664,432.23
Interest Income
377,574.32
382,844.05
442,027.16
254,500.69
253,973.44
Interest Expense
110,891.57
114,747.86
153,074.60
132,092.57
155,840.70
Net Interest Income
151,366.56
254,715.88
262,472.30
100,087.90
77,407.42
EBIT
360,533.22
187,842.21
853,221.84
247,241.45
3,807,538.36
EBITDA
360,533.22
663,398.87
1,277,230.70
606,985.34
4,209,778.32
Reconciled Cost of Revenue
17,510,504.51
15,075,780.21
11,916,904.74
10,477,171.52
10,854,785.94
Reconciled Depreciation
--
475,556.65
424,008.86
359,743.89
402,239.96
Net Income from Continuing Operation Net Minority Interest
211,129.99
48,067.55
688,459.75
79,387.40
3,662,334.38
Total Unusual Items Excluding Goodwill
-140,525.57
-70,812.94
-121,756.75
-29,237.64
-2,112.23
Total Unusual Items
-140,525.57
-70,812.94
-121,756.75
-29,237.64
-2,112.23
Normalized EBITDA
501,058.79
734,211.80
1,398,987.45
636,222.98
4,211,890.55
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-35,131.39
-17,703.23
-30,439.19
-2,782.77
-14.38
12/31/2020 - 10/28/1993
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade