Shanghai - Delayed Quote CNY
Liaoning Shenhua Holdings Co.,Ltd (600653.SS)
1.9300
+0.0500
+(2.66%)
At close: April 30 at 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,016,519.9326
4,193,384.1276
5,140,865.9605
5,948,821.7348
7,097,882.9614
Cost of Revenue
3,741,174.7939
3,911,419.2251
4,783,320.0593
5,527,614.3490
6,381,756.1017
Gross Profit
275,345.1387
281,964.9025
357,545.9012
421,207.3858
716,126.8597
Operating Expense
273,678.8105
293,761.3775
325,905.3076
344,342.3426
433,357.0008
Operating Income
1,666.3282
-11,796.4750
31,640.5936
76,865.0433
282,769.8589
Net Non Operating Interest Income Expense
-73,551.4651
-74,469.0449
-81,788.1853
-81,516.8675
-110,369.8975
Pretax Income
45,229.9092
29,690.5960
-181,671.2096
-128,806.9674
208,007.8874
Tax Provision
-2,287.1062
-1,916.4718
3,577.4704
17,764.3122
67,098.6338
Net Income Common Stockholders
53,874.6377
38,598.7562
-198,775.4471
-172,705.3661
41,339.1862
Basic EPS
0.03
--
-0.10
-0.09
0.02
Diluted EPS
0.03
--
-0.10
-0.09
0.02
Basic Average Shares
1,933,523.8020
--
1,948,778.8930
1,947,072.8990
1,949,961.6150
Diluted Average Shares
1,933,523.8020
--
1,948,778.8930
1,947,072.8990
1,949,961.6150
Total Operating Income as Reported
32,018.4209
17,159.5328
-217,589.7895
-115,221.2189
217,034.8033
Rent Expense Supplemental
--
1,999.0828
1,205.8505
1,328.3953
11,431.3311
Total Expenses
4,014,853.6044
4,205,180.6026
5,109,225.3669
5,871,956.6916
6,815,113.1025
Net Income from Continuing & Discontinued Operation
53,874.6377
38,598.7562
-198,775.4471
-172,705.3661
41,339.1862
Normalized Income
61,823.1672
44,876.5739
-128,617.9717
-97,767.1385
26,029.2886
Interest Income
2,018.4057
3,644.8680
1,670.7163
2,517.6142
2,870.0616
Interest Expense
74,417.2636
76,654.4527
81,594.3245
81,850.7665
110,807.8253
Net Interest Income
-73,551.4651
-74,469.0449
-81,788.1853
-81,516.8675
-110,369.8975
EBIT
119,647.1728
106,345.0488
-100,076.8851
-46,956.2009
318,815.7127
EBITDA
119,647.1728
191,107.6049
-9,163.8868
43,428.7977
418,009.9358
Reconciled Cost of Revenue
3,741,174.7939
3,911,419.2251
4,783,320.0593
5,527,614.3490
6,381,756.1017
Reconciled Depreciation
--
84,762.5562
90,912.9983
90,384.9986
99,194.2231
Net Income from Continuing Operation Net Minority Interest
53,874.6377
38,598.7562
-198,775.4471
-172,705.3661
41,339.1862
Total Unusual Items Excluding Goodwill
-13,247.5492
-8,370.4235
-93,543.3006
-99,917.6368
22,600.2153
Total Unusual Items
-13,247.5492
-8,370.4235
-93,543.3006
-99,917.6368
22,600.2153
Normalized EBITDA
132,894.7220
199,478.0284
84,379.4138
143,346.4345
395,409.7206
Tax Rate for Calcs
0.0004
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-5,299.0197
-2,092.6059
-23,385.8252
-24,979.4092
7,290.3176
12/31/2021 - 1/8/1991
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade