4.6300
-0.0400
(-0.86%)
At close: April 11 at 3:00:01 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,534,748.4068
2,417,991.2093
3,008,368.8987
4,322,516.5685
4,376,915.6543
Cost of Revenue
1,397,651.5960
1,126,752.4703
1,127,717.1617
1,479,866.4887
1,391,834.0098
Gross Profit
1,137,096.8108
1,291,238.7390
1,880,651.7370
2,842,650.0798
2,985,081.6445
Operating Expense
584,085.3908
515,783.1757
513,349.3366
955,166.3207
844,558.2118
Operating Income
553,011.4200
775,455.5633
1,367,302.4005
1,887,483.7591
2,140,523.4327
Net Non Operating Interest Income Expense
-127,415.8467
-141,785.9530
-169,694.5935
-217,962.9917
-258,061.5739
Pretax Income
-95,207.2710
211,864.8281
728,600.0931
1,540,324.1497
1,882,121.1244
Tax Provision
32,280.7787
112,433.5900
246,401.9774
387,944.5896
530,137.5465
Net Income Common Stockholders
-127,510.2619
99,501.4712
482,554.5792
1,152,155.6434
1,351,971.0756
Basic EPS
-0.08
0.06
0.30
0.71
0.83
Diluted EPS
-0.08
0.06
0.30
0.71
0.83
Basic Average Shares
1,650,434.4840
1,658,357.8530
1,608,515.2640
1,622,754.4270
1,628,880.8140
Diluted Average Shares
1,650,434.4840
1,658,357.8530
1,608,515.2640
1,622,754.4270
1,628,880.8140
Total Operating Income as Reported
-91,928.3952
211,420.1464
733,487.2760
1,550,920.9630
1,888,429.1477
Total Expenses
1,981,736.9868
1,642,535.6460
1,641,066.4983
2,435,032.8094
2,236,392.2216
Net Income from Continuing & Discontinued Operation
-127,510.2619
99,501.4712
482,554.5792
1,152,155.6434
1,351,971.0756
Normalized Income
289,767.7341
394,147.2725
730,787.4702
1,291,218.9605
1,393,839.3083
Interest Income
5,016.9382
5,262.9554
5,514.3804
7,423.2585
10,393.0496
Interest Expense
130,466.2052
146,488.0612
174,685.1942
224,810.7535
267,603.7145
Net Interest Income
-127,415.8467
-141,785.9530
-169,694.5935
-217,962.9917
-258,061.5739
EBIT
35,258.9342
358,352.8893
903,285.2873
1,765,134.9032
2,149,724.8389
EBITDA
35,258.9342
619,265.8955
1,206,871.9812
2,066,884.3956
2,421,609.8602
Reconciled Cost of Revenue
1,397,651.5960
1,126,752.4703
1,127,717.1617
1,479,866.4887
1,391,834.0098
Reconciled Depreciation
--
260,913.0061
303,586.6939
301,749.4924
271,885.0213
Net Income from Continuing Operation Net Minority Interest
-127,510.2619
99,501.4712
482,554.5792
1,152,155.6434
1,351,971.0756
Total Unusual Items Excluding Goodwill
-556,370.6612
-392,861.0684
-375,079.2499
-185,878.5014
-58,285.5344
Total Unusual Items
-556,370.6612
-392,861.0684
-375,079.2499
-185,878.5014
-58,285.5344
Normalized EBITDA
591,629.5955
1,012,126.9639
1,581,951.2311
2,252,762.8970
2,479,895.3946
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-139,092.6653
-98,215.2671
-126,846.3588
-46,815.1843
-16,417.3016
12/31/2020 - 4/26/1993
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade