Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Shanghai - Delayed Quote CNY

Tsingtao Brewery Company Limited (600600.SS)

Compare
70.65
+0.79
+(1.13%)
At close: 3:00:03 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
31,917,763.38
33,936,522.74
32,171,565.62
30,166,805.38
27,759,710.93
Cost of Revenue
19,010,923.55
20,816,889.66
20,317,934.82
19,091,130.74
17,951,981.93
Gross Profit
12,906,839.84
13,119,633.09
11,853,630.80
11,075,674.63
9,807,729
Operating Expense
7,993,169.32
8,323,647.70
7,583,272.19
7,583,204.91
6,974,718.61
Operating Income
4,913,670.52
4,795,985.38
4,270,358.61
3,492,469.72
2,833,010.39
Net Non Operating Interest Income Expense
584,613.60
487,141.94
420,423.39
288,622.31
491,772.05
Pretax Income
5,882,070.31
5,746,407.30
5,006,141.29
4,478,975.47
3,239,549.32
Tax Provision
1,402,595.16
1,398,208.38
1,201,419.81
1,222,731.60
912,580.52
Net Income Common Stockholders
4,350,033.48
4,267,851.41
3,710,628.59
3,155,455.81
2,201,323.56
Basic EPS
3.19
3.14
2.74
2.33
1.63
Diluted EPS
3.19
3.13
2.73
2.32
1.63
Basic Average Shares
1,361,145.54
1,359,621.35
1,356,223.90
1,355,436.35
1,351,334.29
Diluted Average Shares
1,363,590.71
1,362,660.09
1,360,201.10
1,357,769.28
1,352,995.43
Total Operating Income as Reported
5,874,881.91
5,736,825.88
5,000,925.07
4,454,954.74
3,250,084.52
Rent Expense Supplemental
--
85,233.32
85,371.52
90,947.90
86,649.30
Total Expenses
27,004,092.87
29,140,537.36
27,901,207.01
26,674,335.65
24,926,700.54
Net Income from Continuing & Discontinued Operation
4,350,033.48
4,267,851.41
3,710,628.59
3,155,455.81
2,201,323.56
Normalized Income
4,133,322.85
4,032,015.44
3,604,335.57
2,767,792.84
2,258,134.58
Interest Income
604,964.27
506,376
459,661.66
315,648.31
524,029.34
Interest Expense
25,814.23
16,430.59
9,237.80
22,685.37
13,662.68
Net Interest Income
584,613.60
487,141.94
420,423.39
288,622.31
491,772.05
EBIT
5,907,884.54
5,762,837.89
5,015,379.09
4,501,660.83
3,253,212.01
EBITDA
5,907,884.54
6,903,237.52
6,099,235.88
5,611,394.10
4,398,263.65
Reconciled Cost of Revenue
19,010,923.55
20,816,889.66
20,317,934.82
19,091,130.74
17,951,981.93
Reconciled Depreciation
--
1,140,399.62
1,083,856.80
1,109,733.27
1,145,051.64
Net Income from Continuing Operation Net Minority Interest
4,350,033.48
4,267,851.41
3,710,628.59
3,155,455.81
2,201,323.56
Total Unusual Items Excluding Goodwill
284,566.18
311,671.47
139,857.26
533,231.85
-79,090.92
Total Unusual Items
284,566.18
311,671.47
139,857.26
533,231.85
-79,090.92
Normalized EBITDA
5,623,318.35
6,591,566.05
5,959,378.63
5,078,162.25
4,477,354.57
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
67,855.56
75,835.50
33,564.23
145,568.88
-22,279.90
12/31/2020 - 8/27/1993

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

600132.SS CHONGQING BREWERY
55.51
+0.56%
 
TAP-A Molson Coors Beverage Company
63.77
+4.97%
 
0291.HK CHINA RES BEER
26.150
+3.16%
 
CCU Compañía Cervecerías Unidas S.A.
14.57
+3.41%
 
FMX Fomento Económico Mexicano, S.A.B. de C.V.
95.28
+2.41%
 
SAM The Boston Beer Company, Inc.
237.66
-0.56%
 
TAP Molson Coors Beverage Company
59.30
-0.47%
 
ABEV Ambev S.A.
2.1900
+4.78%
 
BUD Anheuser-Busch InBev SA/NV
62.23
+1.88%
 
STZ Constellation Brands, Inc.
174.18
+0.94%