9.58
-0.21
(-2.15%)
At close: 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,768,045.94
4,282,698.87
6,190,555.98
6,062,627.67
6,044,589.37
Cost of Revenue
3,194,228.04
3,505,711.18
5,148,566.94
5,031,375.08
4,790,778.25
Gross Profit
573,817.90
776,987.69
1,041,989.03
1,031,252.59
1,253,811.12
Operating Expense
760,277.65
816,946.39
709,828.68
867,374.26
752,116
Operating Income
-186,459.75
-39,958.71
332,160.35
163,878.33
501,695.12
Net Non Operating Interest Income Expense
-366,481.70
-303,504.07
-262,648.85
-213,707
-180,752.21
Pretax Income
-259,970.87
186,103.92
171,722.33
203,995.94
-146,506.40
Tax Provision
46,134.14
53,381.15
27,772.66
54,688.55
69,965.12
Net Income Common Stockholders
-289,676.21
56,342.57
77,581.59
92,372.99
-263,200.41
Basic EPS
-0.34
0.07
0.09
0.11
-0.30
Diluted EPS
-0.34
0.07
0.09
0.11
-0.30
Basic Average Shares
804,909.30
804,893.81
862,017.71
839,754.42
877,334.71
Diluted Average Shares
804,909.30
804,893.81
862,017.71
839,754.42
877,334.71
Total Operating Income as Reported
-245,828.28
196,270.61
173,619.35
204,736.76
-114,235.51
Total Expenses
3,954,505.69
4,322,657.57
5,858,395.62
5,898,749.34
5,542,894.25
Net Income from Continuing & Discontinued Operation
-289,676.21
56,342.57
77,581.59
92,372.99
-263,200.41
Normalized Income
-88,125.87
149,276.37
169,444.14
141,168.46
49,654.57
Interest Income
13,463.50
13,527.27
28,425.25
19,020.40
37,954.12
Interest Expense
337,572.80
283,352.65
265,214.07
216,481.53
204,853.60
Net Interest Income
-366,481.70
-303,504.07
-262,648.85
-213,707
-180,752.21
EBIT
77,601.93
469,456.58
436,936.40
420,477.47
58,347.20
EBITDA
77,601.93
584,575.55
562,178.79
565,440.02
188,423.98
Reconciled Cost of Revenue
3,194,228.04
3,505,711.18
5,148,566.94
5,031,375.08
4,790,778.25
Reconciled Depreciation
113,485.78
115,118.97
125,242.39
144,962.55
130,076.78
Net Income from Continuing Operation Net Minority Interest
-289,676.21
56,342.57
77,581.59
92,372.99
-263,200.41
Total Unusual Items Excluding Goodwill
-268,733.79
-130,311.82
-109,585.88
-66,668.35
-417,139.98
Total Unusual Items
-268,733.79
-130,311.82
-109,585.88
-66,668.35
-417,139.98
Normalized EBITDA
346,335.72
714,887.36
671,764.66
632,108.38
605,563.96
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-67,183.45
-37,378.01
-17,723.33
-17,872.88
-104,284.99
12/31/2020 - 7/3/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade