38.90
-1.18
(-2.94%)
At close: 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
34,209,027.39
29,660,960.88
33,762,028.45
30,502,417.85
26,463,994.51
Cost of Revenue
29,763,435.19
25,611,514.62
28,010,201.27
24,887,265.05
22,373,989.80
Gross Profit
4,445,592.20
4,049,446.26
5,751,827.18
5,615,152.81
4,090,004.71
Operating Expense
2,490,360.94
2,288,600.04
2,296,284.09
2,329,593.23
2,144,638.40
Operating Income
1,955,231.25
1,760,846.22
3,455,543.09
3,285,559.57
1,945,366.31
Net Non Operating Interest Income Expense
-237,323.03
-205,846.35
-179,803.81
-280,226.45
-538,648.77
Pretax Income
1,598,766.35
1,522,240.84
3,291,299.14
3,170,535.54
1,431,293.61
Tax Provision
31,007.41
51,996.12
60,310.93
210,276.12
125,309.73
Net Income Common Stockholders
1,573,405.12
1,470,705.57
3,230,988.21
2,958,712.53
1,304,390.21
Basic EPS
0.88
0.82
1.82
1.72
0.81
Diluted EPS
0.88
0.82
1.81
1.72
0.81
Basic Average Shares
1,786,686.80
1,793,543.38
1,775,268.25
1,720,181.71
1,610,358.28
Diluted Average Shares
1,786,686.80
1,793,543.38
1,785,076.36
1,720,181.71
1,610,358.28
Total Operating Income as Reported
1,596,233.26
1,519,910.24
3,245,659.07
3,170,153.18
1,446,187.83
Total Expenses
32,253,796.14
27,900,114.66
30,306,485.36
27,216,858.28
24,518,628.20
Net Income from Continuing & Discontinued Operation
1,573,405.12
1,470,705.57
3,230,988.21
2,958,712.53
1,304,390.21
Normalized Income
1,727,646.50
1,519,950.77
3,438,983.96
3,168,431.04
1,179,714.11
Interest Income
251,259.59
111,555.05
31,162.57
37,161.44
41,940.02
Interest Expense
396,620.48
314,285.41
207,588.94
312,953.07
569,723.82
Net Interest Income
-237,323.03
-205,846.35
-179,803.81
-280,226.45
-538,648.77
EBIT
1,995,386.83
1,836,526.25
3,498,888.07
3,483,488.61
2,001,017.43
EBITDA
1,995,386.83
5,365,579.52
7,288,851.58
7,169,414.24
5,356,709.41
Reconciled Cost of Revenue
29,763,435.19
25,611,514.62
28,010,201.27
24,887,265.05
22,373,989.80
Reconciled Depreciation
--
3,529,053.27
3,789,963.50
3,685,925.63
3,355,691.98
Net Income from Continuing Operation Net Minority Interest
1,573,405.12
1,470,705.57
3,230,988.21
2,958,712.53
1,304,390.21
Total Unusual Items Excluding Goodwill
-157,291.99
-50,986.78
-211,878.29
-224,615.45
136,638.82
Total Unusual Items
-157,291.99
-50,986.78
-211,878.29
-224,615.45
136,638.82
Normalized EBITDA
2,152,678.81
5,416,566.31
7,500,729.87
7,394,029.69
5,220,070.59
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,050.61
-1,741.59
-3,882.53
-14,896.94
11,962.73
12/31/2020 - 6/3/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002049.SZ Unigroup Guoxin Microelectronics Co., Ltd.
57.95
-1.13%
603986.SS Giga Device Semiconductor Inc.
117.85
-2.20%
688691.SS Brite Semiconductor (Shanghai) Co., Ltd.
74.20
+1.90%
603005.SS China Wafer Level CSP Co., Ltd.
26.48
+0.34%
688368.SS Shanghai Bright Power Semiconductor Co., Ltd.
79.63
-8.93%
688521.SS VeriSilicon Microelectronics (Shanghai) Co., Ltd.
48.47
-0.04%
MCP.BE Microchip Technology Inc
53.61
-1.40%
688981.SS Semiconductor Manufacturing International Corporation
95.02
+1.97%
600703.SS Sanan Optoelectronics Co.,Ltd
11.08
+0.36%
603501.SS Will Semiconductor Co., Ltd.
99.75
-0.80%