Unlock stock picks and a broker-level newsfeed that powers Wall Street.
3.4200
+0.0900
+(2.70%)
At close: April 3 at 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
20,012,698.5689
22,970,956.3514
23,044,316.1578
30,879,274.0182
23,109,679.9045
Cost of Revenue
19,708,240.5314
22,092,372.5723
22,989,507.0462
27,635,478.8162
21,584,942.5303
Gross Profit
304,458.0375
878,583.7791
54,809.1115
3,243,795.2020
1,524,737.3743
Operating Expense
1,472,370.0743
1,395,541.8141
1,049,563.5893
975,980.9930
657,143.1423
Operating Income
-1,167,912.0368
-516,958.0350
-994,754.4778
2,267,814.2090
867,594.2320
Net Non Operating Interest Income Expense
-642,451.0672
-598,369.6354
-507,268.7158
-417,970.8808
-268,995.5601
Pretax Income
-2,053,935.8289
-1,355,586.5906
-1,706,752.8507
1,432,467.6102
420,266.8829
Tax Provision
-187,522.5784
-187,485.6545
-306,030.8042
211,174.9089
74,100.4515
Net Income Common Stockholders
-1,869,390.3635
-1,163,052.9832
-1,361,715.0618
1,181,201.7859
330,248.4246
Basic EPS
-1.22
-0.76
-0.88
0.77
0.22
Diluted EPS
-1.22
-0.76
-0.88
0.77
0.22
Basic Average Shares
1,525,242.1510
1,530,332.8730
1,554,469.2490
1,532,038.6330
1,501,129.2030
Diluted Average Shares
1,525,242.1510
1,530,332.8730
1,554,469.2490
1,532,038.6330
1,501,129.2030
Total Operating Income as Reported
-2,015,636.0802
-1,318,214.8157
-1,705,366.8168
1,476,053.3461
425,801.9531
Total Expenses
21,180,610.6057
23,487,914.3864
24,039,070.6355
28,611,459.8092
22,242,085.6726
Net Income from Continuing & Discontinued Operation
-1,869,390.3635
-1,163,052.9832
-1,361,715.0618
1,181,201.7859
330,248.4246
Normalized Income
-1,670,135.6322
-976,619.0680
-1,167,903.2238
1,478,041.5752
361,433.9866
Interest Income
21,181.0784
17,997.4676
21,382.9503
28,852.7869
7,631.4602
Interest Expense
656,868.2341
609,234.1838
521,498.3862
319,477.4088
270,198.0617
Net Interest Income
-642,451.0672
-598,369.6354
-507,268.7158
-417,970.8808
-268,995.5601
EBIT
-1,397,067.5948
-746,352.4069
-1,185,254.4644
1,751,945.0190
690,464.9446
EBITDA
-1,397,067.5948
485,739.6749
-2,183.0355
2,868,259.3578
1,641,902.0598
Reconciled Cost of Revenue
19,708,240.5314
22,092,372.5723
22,989,507.0462
27,635,478.8162
21,584,942.5303
Reconciled Depreciation
--
1,232,092.0818
1,183,071.4290
1,116,314.3388
951,437.1152
Net Income from Continuing Operation Net Minority Interest
-1,869,390.3635
-1,163,052.9832
-1,361,715.0618
1,181,201.7859
330,248.4246
Total Unusual Items Excluding Goodwill
-219,274.2854
-216,357.4290
-236,155.9938
-348,166.6460
-37,861.1494
Total Unusual Items
-219,274.2854
-216,357.4290
-236,155.9938
-348,166.6460
-37,861.1494
Normalized EBITDA
-1,177,793.3094
702,097.1039
233,972.9584
3,216,426.0038
1,679,763.2092
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
-20,019.5541
-29,923.5139
-42,344.1558
-51,326.8567
-6,675.5873
12/31/2020 - 8/16/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade