5.47
+0.01
+(0.18%)
At close: January 10 at 3:00:05 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
20,107,023.10
21,953,592.72
21,900,245.14
21,716,509.83
19,164,749.58
Cost of Revenue
16,719,406.80
18,427,020.95
18,421,067.60
18,101,198.22
16,668,089.05
Gross Profit
3,387,616.30
3,526,571.77
3,479,177.55
3,615,311.61
2,496,660.53
Operating Expense
1,530,199.07
1,434,752.59
1,239,970.32
1,757,575.81
1,170,600.59
Operating Income
1,857,417.23
2,091,819.18
2,239,207.23
1,857,735.80
1,326,059.94
Net Non Operating Interest Income Expense
-104,266.04
-98,161.55
-197,574.58
-297,599.78
-389,213.17
Pretax Income
1,404,955.30
1,718,720.93
676,086.85
839,475.23
258,668.55
Tax Provision
273,377.75
308,806.53
79,741.03
300,197.76
170,456.61
Net Income Common Stockholders
1,156,382.05
1,432,748.97
670,987.99
584,417.26
471,665.68
Basic EPS
0.23
0.28
0.13
0.11
0.09
Diluted EPS
0.23
0.28
0.13
0.11
0.09
Basic Average Shares
5,098,911.55
5,098,750.77
5,083,242.31
5,090,742.70
5,093,581.81
Diluted Average Shares
5,098,911.55
5,098,750.77
5,083,242.31
5,090,742.70
5,093,581.81
Total Operating Income as Reported
1,494,086.75
1,793,602.39
886,755.58
1,317,064.11
316,972.42
Rent Expense Supplemental
--
9,642.36
5,551.04
15,419.63
26,894.94
Total Expenses
18,249,605.87
19,861,773.54
19,661,037.91
19,858,774.03
17,838,689.64
Net Income from Continuing & Discontinued Operation
1,156,382.05
1,432,748.97
670,987.99
584,417.26
471,665.68
Normalized Income
1,267,788.22
1,499,260.12
1,786,929.88
733,038.82
954,039.99
Interest Income
11,234.66
10,853.32
9,552.06
10,427.75
11,052.19
Interest Expense
86,279.05
104,989.33
197,802.13
299,717.31
392,704.91
Net Interest Income
-104,266.04
-98,161.55
-197,574.58
-297,599.78
-389,213.17
EBIT
1,491,234.35
1,823,710.26
873,888.98
1,139,192.54
651,373.46
EBITDA
1,491,234.35
3,104,354.89
2,279,765.48
2,515,098.53
1,875,000.46
Reconciled Cost of Revenue
16,719,406.80
18,427,020.95
18,421,067.60
18,101,198.22
16,668,089.05
Reconciled Depreciation
--
1,280,644.63
1,405,876.50
1,375,905.99
1,223,626.99
Net Income from Continuing Operation Net Minority Interest
1,156,382.05
1,432,748.97
670,987.99
584,417.26
471,665.68
Total Unusual Items Excluding Goodwill
-138,320.79
-81,078.76
-1,265,161.27
-231,354.21
-643,165.75
Total Unusual Items
-138,320.79
-81,078.76
-1,265,161.27
-231,354.21
-643,165.75
Normalized EBITDA
1,629,555.14
3,185,433.65
3,544,926.76
2,746,452.74
2,518,166.21
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-26,914.61
-14,567.61
-149,219.38
-82,732.66
-160,791.44
12/31/2020 - 4/20/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade