Unlock stock picks and a broker-level newsfeed that powers Wall Street.
3.6000
+0.1300
+(3.75%)
At close: 3:00:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,468,141.3631
5,373,475.9195
8,352,284.6024
8,587,277.1405
8,714,332.1976
Cost of Revenue
4,232,421.5672
5,021,046.9902
7,876,650.7749
8,022,809.7307
8,351,448.6615
Gross Profit
235,719.7959
352,428.9293
475,633.8275
564,467.4098
362,883.5361
Operating Expense
468,942.1798
457,670.4311
548,783.8525
439,605.9377
370,210.1404
Operating Income
-233,222.3838
-105,241.5018
-73,150.0250
124,861.4722
-7,326.6043
Net Non Operating Interest Income Expense
-42,877.3896
-47,445.4706
-50,795.4202
-45,676.5955
-30,298.0471
Pretax Income
-267,475.4869
-195,682.1638
-817,557.3253
87,854.8136
370,016.8525
Tax Provision
3,795.5171
6,023.2761
-24,872.4594
14,925.7431
-40,863.8247
Net Income Common Stockholders
-181,403.2365
-107,860.5183
-622,980.9634
74,359.2922
462,765.4867
Basic EPS
-0.08
-0.05
-0.28
0.03
0.21
Diluted EPS
-0.08
-0.05
-0.28
0.03
0.21
Basic Average Shares
2,218,169.4170
2,214,795.0360
2,213,076.2470
2,213,074.1710
2,214,188.9320
Diluted Average Shares
2,218,169.4170
2,214,795.0360
2,213,076.2470
2,213,074.1710
2,214,188.9320
Total Operating Income as Reported
-322,623.7401
-195,432.3713
-706,881.4865
88,413.0686
370,142.4581
Rent Expense Supplemental
--
3,921.4260
3,667.3716
1,172.5006
3,688.2387
Total Expenses
4,701,363.7469
5,478,717.4213
8,425,434.6274
8,462,415.6684
8,721,658.8019
Net Income from Continuing & Discontinued Operation
-181,403.2365
-107,860.5183
-622,980.9634
74,359.2922
462,765.4867
Normalized Income
-143,209.7082
-108,454.2559
-154,461.5462
57,338.1491
468,296.1790
Interest Income
18,786.8676
15,374.1634
20,178.5156
21,845.2134
52,648.0235
Interest Expense
50,097.1396
45,722.4826
50,052.0284
51,244.5657
63,617.6284
Net Interest Income
-42,877.3896
-47,445.4706
-50,795.4202
-45,676.5955
-30,298.0471
EBIT
-217,378.3473
-149,959.6812
-767,505.2969
139,099.3793
433,634.4809
EBITDA
-217,378.3473
119,920.7881
-514,325.7439
313,137.5911
608,747.7212
Reconciled Cost of Revenue
4,232,421.5672
5,021,046.9902
7,876,650.7749
8,022,809.7307
8,351,448.6615
Reconciled Depreciation
--
269,880.4693
253,179.5529
174,038.2118
175,113.2404
Net Income from Continuing Operation Net Minority Interest
-181,403.2365
-107,860.5183
-622,980.9634
74,359.2922
462,765.4867
Total Unusual Items Excluding Goodwill
-50,924.7044
791.6501
-483,220.3793
20,504.7087
-7,374.2563
Total Unusual Items
-50,924.7044
791.6501
-483,220.3793
20,504.7087
-7,374.2563
Normalized EBITDA
-166,453.6430
119,129.1380
-31,105.3646
292,632.8824
616,121.9776
Tax Rate for Calcs
0.0003
0.0003
0
0.0002
0.0003
Tax Effect of Unusual Items
-12,731.1761
197.9125
-14,700.9621
3,483.5657
-1,843.5641
12/31/2020 - 6/26/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade