5.41
+0.04
+(0.74%)
At close: 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
14,708,002.39
23,149,269.30
14,476,358.56
3,829,777.75
2,071,563.45
Cost of Revenue
14,365,676.88
19,737,237.84
12,086,762.13
2,763,735.56
1,460,709.78
Gross Profit
342,325.51
3,412,031.46
2,389,596.43
1,066,042.19
610,853.66
Operating Expense
560,293.44
902,740.86
920,209.73
534,096.86
425,736.40
Operating Income
-217,967.92
2,509,290.60
1,469,386.70
531,945.33
185,117.26
Net Non Operating Interest Income Expense
-396,864.14
-278,864.63
-146,530.15
-25,564.87
-11,557.07
Pretax Income
-1,509,776.78
1,868,271.69
1,224,484.91
407,601.46
166,488.14
Tax Provision
-262,104.51
265,128.33
178,460.68
67,983.61
30,851.03
Net Income Common Stockholders
-1,240,975.72
1,501,555.54
955,997.00
310,129.03
137,418.57
Basic EPS
-0.67
0.80
0.58
0.19
0.08
Diluted EPS
-0.68
0.79
0.58
0.19
0.08
Basic Average Shares
1,878,293.11
1,870,631.04
1,657,702.44
1,632,258.07
1,630,113.49
Diluted Average Shares
2,145,321.51
1,901,184.53
1,658,565.23
1,632,258.07
1,630,113.49
Total Operating Income as Reported
-1,507,268.55
1,868,896.20
1,228,910.19
399,772.77
159,430.65
Rent Expense Supplemental
1,870.14
2,348.76
4,241.50
2,202.11
2,208.12
Total Expenses
14,925,970.31
20,639,978.69
13,006,971.86
3,297,832.42
1,886,446.18
Net Income from Continuing & Discontinued Operation
-1,240,975.72
1,501,555.54
955,997.00
310,129.03
137,418.57
Normalized Income
-511,452.73
1,799,808.65
1,060,940.75
395,303.64
148,324.55
Interest Income
133,959.65
90,172.30
57,244.11
12,235.08
8,019.08
Interest Expense
501,659.50
348,640.43
197,470.33
34,688.39
17,747.35
Net Interest Income
-396,864.14
-278,864.63
-146,530.15
-25,564.87
-11,557.07
EBIT
-1,008,117.28
2,216,912.12
1,421,955.24
442,289.85
184,235.48
EBITDA
-1,008,117.28
2,951,824.37
1,731,227.15
513,195.52
239,000.96
Reconciled Cost of Revenue
14,365,676.88
19,737,237.84
12,086,762.13
2,763,735.56
1,460,709.78
Reconciled Depreciation
54,162.20
734,912.25
309,271.91
70,905.66
54,765.47
Net Income from Continuing Operation Net Minority Interest
-1,240,975.72
1,501,555.54
955,997.00
310,129.03
137,418.57
Total Unusual Items Excluding Goodwill
-882,777.39
-347,578.30
-122,848.06
-102,224.59
-13,386.57
Total Unusual Items
-882,777.39
-347,578.30
-122,848.06
-102,224.59
-13,386.57
Normalized EBITDA
-125,339.90
3,299,402.66
1,854,075.21
615,420.10
252,387.53
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-153,254.40
-49,325.19
-17,904.30
-17,049.98
-2,480.59
12/31/2020 - 4/22/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
300307.SZ Ningbo Cixing Co.,Ltd.
9.88
0.00%
300145.SZ Nanfang Zhongjin Environment Co., Ltd.
3.5900
-2.97%
000530.SZ Bingshan Refrigeration & Heat Transfer Technologies Co., Ltd.
5.70
-4.20%
002630.SZ China Western Power Industrial Co., Ltd.
3.7900
-0.79%
002611.SZ Guangdong Dongfang Precision Science & Technology Co., Ltd.
11.61
-1.86%
600545.SS Saurer Intelligent Technology Co. Ltd
2.5600
-1.54%
300153.SZ Shanghai Cooltech Power Co., Ltd.
17.48
-2.02%
002050.SZ Zhejiang Sanhua Intelligent Controls Co.,Ltd
30.20
-0.59%
002131.SZ Leo Group Co., Ltd.
3.8200
+5.23%
PHE.L PowerHouse Energy Group Plc
1.0370
-1.24%