Shanghai - Delayed Quote CNY
HXSS (600477.SS)
2.5200
+0.0100
+(0.40%)
At close: April 30 at 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,757,136.6768
7,946,943.0510
10,820,116.4939
9,935,404.8951
9,577,854.8093
Cost of Revenue
6,554,219.6269
6,689,490.7908
9,084,748.9478
8,420,542.1533
8,246,634.3138
Gross Profit
1,202,917.0499
1,257,452.2602
1,735,367.5462
1,514,862.7418
1,331,220.4955
Operating Expense
865,300.7429
899,904.6276
1,043,365.6299
994,437.4451
848,804.2381
Operating Income
337,616.3069
357,547.6326
692,001.9163
520,425.2967
482,416.2574
Net Non Operating Interest Income Expense
-193,730.3349
-190,387.8774
-168,850.3677
-112,707.8802
-89,544.6995
Pretax Income
152,829.8468
178,102.8930
338,294.7404
227,879.5777
537,685.3307
Tax Provision
10,154.4937
15,171.8938
15,323.7753
-61,280.1511
49,150.6699
Net Income Common Stockholders
154,252.3917
168,947.4475
293,618.4657
267,859.4679
411,596.0659
Basic EPS
0.07
--
0.12
0.12
0.19
Diluted EPS
0.07
--
0.12
0.12
0.19
Basic Average Shares
2,373,917.6870
--
2,348,947.7260
2,160,156.9990
2,154,953.2250
Diluted Average Shares
2,373,917.6870
--
2,348,947.7260
2,160,156.9990
2,154,953.2250
Total Operating Income as Reported
154,608.7997
179,048.8965
339,355.4754
229,934.4853
536,552.2478
Total Expenses
7,419,520.3699
7,589,395.4184
10,128,114.5777
9,414,979.5984
9,095,438.5519
Net Income from Continuing & Discontinued Operation
154,252.3917
168,947.4475
293,618.4657
267,859.4679
411,596.0659
Normalized Income
190,551.0344
200,941.3800
479,182.8013
367,834.7567
285,488.5209
Interest Income
2,731.4686
3,168.6711
4,525.6536
6,913.1575
4,433.6715
Interest Expense
188,311.1311
181,381.6221
161,954.7258
109,662.0230
88,375.8156
Net Interest Income
-193,730.3349
-190,387.8774
-168,850.3677
-112,707.8802
-89,544.6995
EBIT
341,140.9779
359,484.5150
500,249.4662
337,541.6007
626,061.1462
EBITDA
341,140.9779
634,048.6852
710,298.4090
508,871.7592
756,091.4180
Reconciled Cost of Revenue
6,554,219.6269
6,689,490.7908
9,084,748.9478
8,420,542.1533
8,246,634.3138
Reconciled Depreciation
--
274,564.1702
210,048.9428
171,330.1585
130,030.2718
Net Income from Continuing Operation Net Minority Interest
154,252.3917
168,947.4475
293,618.4657
267,859.4679
411,596.0659
Total Unusual Items Excluding Goodwill
-38,882.0906
-34,973.1602
-194,368.6756
-133,300.3851
138,795.0180
Total Unusual Items
-38,882.0906
-34,973.1602
-194,368.6756
-133,300.3851
138,795.0180
Normalized EBITDA
380,023.0685
669,021.8455
904,667.0847
642,172.1443
617,296.4001
Tax Rate for Calcs
0.0001
0.0001
0
0.0003
0.0001
Tax Effect of Unusual Items
-2,583.4479
-2,979.2277
-8,804.3400
-33,325.0963
12,687.4730
12/31/2021 - 11/10/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade