Shanghai - Delayed Quote CNY
BAO TITANIUM (600456.SS)
29.18
-0.05
(-0.17%)
At close: April 30 at 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,285,227.65
6,656,790.84
6,927,226.31
6,634,631.94
5,246,042.49
Cost of Revenue
4,910,795.31
5,226,126.71
5,460,238.01
5,198,908.38
4,025,443.50
Gross Profit
1,374,432.35
1,430,664.13
1,466,988.30
1,435,723.56
1,220,599
Operating Expense
538,251.66
491,236.24
562,144.15
529,045.76
395,712.38
Operating Income
836,180.69
939,427.89
904,844.16
906,677.80
824,886.61
Net Non Operating Interest Income Expense
-46,630.34
-49,784.59
-46,014.78
-93,215.70
-64,162.92
Pretax Income
685,830.44
774,972.67
750,411.59
746,710.45
688,410.68
Tax Provision
75,304.59
91,982.57
75,640.18
74,323.77
63,610.33
Net Income Common Stockholders
498,468.07
576,447.72
544,223.79
556,977.18
560,279.75
Basic EPS
1.04
1.21
1.14
1.17
1.18
Diluted EPS
1.04
1.21
1.14
1.17
1.18
Basic Average Shares
477,767.93
477,785.09
477,766.47
477,763.93
473,809.51
Diluted Average Shares
477,767.93
477,785.09
477,766.47
477,763.93
473,809.51
Total Operating Income as Reported
685,601.52
774,858.59
750,540.17
740,232.31
685,729.02
Rent Expense Supplemental
--
--
--
1,701.94
119
Total Expenses
5,449,046.97
5,717,362.96
6,022,382.15
5,727,954.14
4,421,155.88
Net Income from Continuing & Discontinued Operation
498,468.07
576,447.72
544,223.79
556,977.18
560,279.75
Normalized Income
607,495.31
694,745.65
650,712.04
646,829.57
607,780.58
Interest Income
11,656.14
12,449.55
19,517.31
41,513.39
40,603.01
Interest Expense
61,192.97
61,655.82
64,910.55
132,762.15
103,465.61
Net Interest Income
-46,630.34
-49,784.59
-46,014.78
-93,215.70
-64,162.92
EBIT
747,023.40
836,628.49
815,322.14
879,472.61
791,876.29
EBITDA
747,023.40
1,212,521.34
1,144,131.40
1,183,523.53
1,052,110.52
Reconciled Cost of Revenue
4,910,795.31
5,226,126.71
5,460,238.01
5,198,908.38
4,025,443.50
Reconciled Depreciation
221,633.35
375,892.85
328,809.27
304,050.92
260,234.24
Net Income from Continuing Operation Net Minority Interest
498,468.07
576,447.72
544,223.79
556,977.18
560,279.75
Total Unusual Items Excluding Goodwill
-122,475.08
-134,229.86
-118,425.32
-99,784.42
-52,336.84
Total Unusual Items
-122,475.08
-134,229.86
-118,425.32
-99,784.42
-52,336.84
Normalized EBITDA
869,498.48
1,346,751.19
1,262,556.72
1,283,307.95
1,104,447.37
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-13,447.84
-15,931.93
-11,937.06
-9,932.03
-4,836.01
12/31/2021 - 4/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade