Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Shanghai - Delayed Quote CNY

BUT'ONE (600455.SS)

Compare
23.30
+0.09
+(0.39%)
At close: 3:00:03 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
281,493.82
262,891.69
237,467.36
237,762.42
206,326.69
Cost of Revenue
135,525.35
123,711.51
115,057.18
113,099.04
92,518.99
Gross Profit
145,968.46
139,180.19
122,410.18
124,663.38
113,807.69
Operating Expense
97,425.51
95,739.34
81,176.89
70,519.13
68,601.49
Operating Income
48,542.95
43,440.85
41,233.28
54,144.25
45,206.20
Net Non Operating Interest Income Expense
-5,351.41
-3,450.46
-3,157.65
-5,459.89
-5,686.98
Pretax Income
44,366.27
40,849.30
38,657.16
49,278.34
40,279.29
Tax Provision
133.25
--
--
--
--
Net Income Common Stockholders
32,017.39
28,373.44
26,846.03
35,521.30
28,946.66
Basic EPS
0.51
0.45
0.43
0.57
0.46
Diluted EPS
0.51
0.45
0.43
0.57
0.46
Basic Average Shares
62,461.29
62,455.30
62,461.68
62,460.53
62,452.34
Diluted Average Shares
62,461.29
62,455.30
62,461.68
62,460.53
62,452.34
Total Operating Income as Reported
44,385.47
41,641.85
38,538.52
48,930.84
40,134.28
Rent Expense Supplemental
--
65.80
65.80
91.63
65.54
Total Expenses
232,950.87
219,450.85
196,234.08
183,618.17
161,120.49
Net Income from Continuing & Discontinued Operation
32,017.39
28,373.44
26,846.03
35,521.30
28,946.66
Normalized Income
31,894.42
27,907.32
26,498.84
35,336.42
28,485.34
Interest Income
2,587.88
4,470.22
4,753.88
3,620.58
2,248.13
Interest Expense
7,926.82
7,905.16
7,905.16
9,069.96
7,926.82
Net Interest Income
-5,351.41
-3,450.46
-3,157.65
-5,459.89
-5,686.98
EBIT
52,293.09
48,754.46
46,562.33
58,348.30
48,206.11
EBITDA
52,293.09
70,427.56
68,087.88
78,543.50
65,659.26
Reconciled Cost of Revenue
135,525.35
123,711.51
115,057.18
113,099.04
92,518.99
Reconciled Depreciation
--
21,673.09
21,525.55
20,195.20
17,453.15
Net Income from Continuing Operation Net Minority Interest
32,017.39
28,373.44
26,846.03
35,521.30
28,946.66
Total Unusual Items Excluding Goodwill
163.97
621.50
462.92
246.51
615.09
Total Unusual Items
163.97
621.50
462.92
246.51
615.09
Normalized EBITDA
52,129.13
69,806.06
67,624.96
78,296.99
65,044.17
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
40.99
155.37
115.73
61.63
153.77
12/31/2020 - 3/29/2004

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

688168.SS BeijingABT Networks Co.,Ltd.
62.76
+2.20%
 
6816.TWO MetaEdge Corporation
50.00
+5.15%
 
0863.HK OSL GROUP
8.720
-2.68%
 
8284.TWO Mitake Information Corporation
67.40
+0.30%
 
6486.TWO Interactive Digital Technologies Inc.
87.20
-0.80%
 
5202.TWO NewSoft Technology Corporation
25.50
+0.20%
 
3570.TWO Otsuka Information Technology Corp.
173.50
0.00%
 
5203.TW CyberLink Corp.
117.00
0.00%
 
6231.TWO Insyde Software Corp.
335.00
+1.06%