23.24
-0.46
(-1.94%)
At close: 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
55,283,336.64
51,573,303.99
46,828,962.93
42,411,007.39
38,502,411.14
Cost of Revenue
40,389,406.54
37,753,748.74
34,164,697.64
31,011,682.37
28,181,944.67
Gross Profit
14,893,930.10
13,819,555.25
12,664,265.29
11,399,325.02
10,320,466.47
Operating Expense
6,243,270.14
5,685,786.73
5,105,713.97
4,541,831.91
3,906,566.81
Operating Income
8,650,659.96
8,133,768.52
7,558,551.32
6,857,493.11
6,413,899.66
Net Non Operating Interest Income Expense
350,339.10
449,347.05
313,201.54
169,825.08
52,736.18
Pretax Income
8,951,482.69
8,599,686.11
7,885,125.52
6,866,327.71
5,934,466.35
Tax Provision
957,335.23
949,650.55
980,389.14
823,522.34
722,812.98
Net Income Common Stockholders
7,496,749.83
7,183,687.34
6,446,181.15
5,642,448.31
4,851,540.71
Basic EPS
0.94
0.90
0.81
0.71
0.61
Diluted EPS
0.94
0.90
0.81
0.71
0.61
Basic Average Shares
7,972,611.81
7,981,874.83
7,958,248.34
7,965,809.38
7,938,884.80
Diluted Average Shares
7,972,611.81
7,981,874.83
7,958,248.34
7,965,809.38
7,938,884.80
Total Operating Income as Reported
8,928,437.28
8,574,509.17
7,851,765.88
6,843,422.14
5,874,062.00
Rent Expense Supplemental
--
72,645.38
70,916.53
72,815.63
65,636.51
Total Expenses
46,632,676.68
43,439,535.47
39,270,411.61
35,553,514.28
32,088,511.48
Net Income from Continuing & Discontinued Operation
7,496,749.83
7,183,687.34
6,446,181.15
5,642,448.31
4,851,540.71
Normalized Income
7,589,623.78
7,213,241.15
6,614,506.02
5,779,538.06
5,329,833.29
Interest Income
513,606.00
535,220.72
411,295.60
294,942.74
146,797.45
Interest Expense
31,646.46
38,244.96
46,644.08
74,314.58
69,314.11
Net Interest Income
350,339.10
449,347.05
313,201.54
169,825.08
52,736.18
EBIT
8,983,129.15
8,637,931.07
7,931,769.59
6,940,642.30
6,003,780.46
EBITDA
8,983,129.15
10,337,042.77
9,327,062.75
8,237,502.97
7,127,822.63
Reconciled Cost of Revenue
40,389,406.54
37,753,748.74
34,164,697.64
31,011,682.37
28,181,944.67
Reconciled Depreciation
--
1,699,111.70
1,395,293.16
1,296,860.67
1,124,042.17
Net Income from Continuing Operation Net Minority Interest
7,496,749.83
7,183,687.34
6,446,181.15
5,642,448.31
4,851,540.71
Total Unusual Items Excluding Goodwill
-103,996.02
-33,222.52
-192,224.97
-155,772.54
-544,627.78
Total Unusual Items
-103,996.02
-33,222.52
-192,224.97
-155,772.54
-544,627.78
Normalized EBITDA
9,087,125.17
10,370,265.29
9,519,287.72
8,393,275.51
7,672,450.41
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-11,122.07
-3,668.71
-23,900.10
-18,682.79
-66,335.20
12/31/2020 - 10/16/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TRITURBINE.BO Triveni Turbine Limited
699.65
+1.85%
002851.SZ Shenzhen Megmeet Electrical Co., LTD
66.80
-4.19%
601100.SS Jiangsu Hengli Hydraulic Co.,Ltd
54.23
-0.60%
002747.SZ Estun Automation Co., Ltd
19.47
-1.62%
298040.KS Hyosung Heavy Industries Corporation
450,000.00
+6.38%
TDPOWERSYS.NS TD Power Systems Limited
398.90
-0.08%
VOLTAS.NS Voltas Limited
1,609.70
-1.71%
SUZLON.NS Suzlon Energy Limited
58.37
+2.10%
1590.TW Airtac International Group
839.00
-2.67%
OPTT Ocean Power Technologies, Inc.
0.8865
+16.38%