Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
6.09
+0.26
+(4.46%)
At close: 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,056,197.17
1,741,756.02
1,953,144.40
2,210,055.25
1,718,583.58
Cost of Revenue
1,537,768.17
1,330,297.59
1,540,202.63
1,738,897.56
1,399,829.50
Gross Profit
518,429
411,458.43
412,941.77
471,157.68
318,754.07
Operating Expense
283,748.98
291,485.41
268,338.70
270,801.45
202,012.94
Operating Income
234,680.02
119,973.02
144,603.07
200,356.23
116,741.14
Net Non Operating Interest Income Expense
-96,985.52
-98,437.30
-101,056.26
-89,497.61
-86,481.20
Pretax Income
120,218.36
29,976.56
52,478.61
117,904.96
30,609.35
Tax Provision
-3,688.53
-8,550.09
-7,273.18
1,962.20
-2,941.85
Net Income Common Stockholders
117,000.45
36,869.42
57,748.82
115,707.26
34,181.97
Basic EPS
0.13
0.04
0.06
0.12
0.04
Diluted EPS
0.13
0.04
0.06
0.12
0.04
Basic Average Shares
805,652.83
921,735.60
962,480.26
964,227.14
854,549.18
Diluted Average Shares
805,652.83
921,735.60
962,480.26
964,227.14
854,549.18
Total Operating Income as Reported
129,778.83
39,317.37
52,624.48
118,286.22
30,959.32
Total Expenses
1,821,517.15
1,621,782.99
1,808,541.33
2,009,699.02
1,601,842.44
Net Income from Continuing & Discontinued Operation
117,000.45
36,869.42
57,748.82
115,707.26
34,181.97
Normalized Income
133,238.39
33,731.17
64,789.94
126,236.70
42,934.41
Interest Income
4,509.86
8,240
9,193.24
11,639.74
16,882.57
Interest Expense
95,299.46
102,925.19
107,338.27
98,118.99
94,772.15
Net Interest Income
-96,985.52
-98,437.30
-101,056.26
-89,497.61
-86,481.20
EBIT
215,517.81
132,901.75
159,816.88
216,023.95
125,381.50
EBITDA
215,517.81
312,750.84
321,032.44
340,120.27
235,480.95
Reconciled Cost of Revenue
1,537,768.17
1,330,297.59
1,540,202.63
1,738,897.56
1,399,829.50
Reconciled Depreciation
--
179,849.09
161,215.56
124,096.32
110,099.45
Net Income from Continuing Operation Net Minority Interest
117,000.45
36,869.42
57,748.82
115,707.26
34,181.97
Total Unusual Items Excluding Goodwill
-21,650.58
4,184.34
-9,388.17
-10,707.64
-11,669.93
Total Unusual Items
-21,650.58
4,184.34
-9,388.17
-10,707.64
-11,669.93
Normalized EBITDA
237,168.40
308,566.50
330,420.61
350,827.91
247,150.88
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,412.65
1,046.08
-2,347.04
-178.20
-2,917.48
12/31/2020 - 3/16/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade